Shah Metacorp Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 29.61 | 42.15 | 37.61 |
| Operating Expense | 25.70 | 38.76 | 33.94 |
| Net Profit | 2.53 | 3.86 | 2.74 |
| Net Profit Margin | 8.54 | 9.16 | 7.29 |
| Earning Per Share | 0.04 | 0.07 | 0.05 |
| EBIDTA | 3.60 | 4.88 | 3.63 |
| Effective Tax Rate | TBA | TBA | TBA |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 29.61 |
| Operating Expense | 25.70 |
| Net Profit | 2.53 |
| Net Profit Margin | 8.54 |
| Earning Per Share | 0.04 |
| EBIDTA | 3.60 |
| Effective Tax Rate | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 170.78 | 91.87 | 39.88 |
| Operating Expenses Annual | 159.92 | 88.34 | 43.92 |
| Operating Profit Annual | 38.71 | 7.89 | 2.96 |
| Interest Annual | 0.04 | 0.01 | 0.33 |
| Depreciation | 3.63 | 3.52 | 2.92 |
| Net Profit Annual | 32.36 | 4.21 | 1.65 |
| Tax Annual | 2.68 | 0.14 | -1.94 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 170.78 |
| Operating Expenses Annual | 159.92 |
| Operating Profit Annual | 38.71 |
| Interest Annual | 0.04 |
| Depreciation | 3.63 |
| Net Profit Annual | 32.36 |
| Tax Annual | 2.68 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.32 | 28.64 | 0.33 |
| Cash Flow from Operations | -46.34 | -32.40 | -0.34 |
| Cash Flow from Investing | -9.87 | -0.33 | -6.63 |
| Cash Flow from Financing | 56.05 | 4.41 | 35.28 |
| Cash Flow at the End | 0.15 | 0.32 | 28.64 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 0.32 |
| Cash Flow from Operations | -46.34 |
| Cash Flow from Investing | -9.87 |
| Cash Flow from Financing | 56.05 |
| Cash Flow at the End | 0.15 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 8.13 | 8.58 | 7.42 |
| PBIT Margin (%) | 6.01 | 4.75 | 0.10 |
| PBT Margin (%) | -144.18 | -469.83 | -0.20 |
| Net PROFIT Margin (%) | 18.95 | 4.58 | 4.14 |
| Return On Networth / Equity (%) | 4.64 | 2.72 | 3.02 |
| Return On Networth /Employed (%) | 4.46 | 2.11 | 0.03 |
| Return On Assets (%) | 23.50 | 4.67 | 2.48 |
| Total Debt / Equity (X) | 0.24 | 1.39 | TBA |
| Asset Turnover Ratio (%) | 1.24 | 1.02 | 0.60 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 8.13 |
| PBIT Margin (%) | 6.01 |
| PBT Margin (%) | -144.18 |
| Net PROFIT Margin (%) | 18.95 |
| Return On Networth / Equity (%) | 4.64 |
| Return On Networth /Employed (%) | 4.46 |
| Return On Assets (%) | 23.50 |
| Total Debt / Equity (X) | 0.24 |
| Asset Turnover Ratio (%) | 1.24 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 27.76 | 21.44 | 24.54 |
| Total Current Assets Annual | 143.63 | 86.88 | 71.24 |
| Non Current Assets Annual | 49.24 | 46.29 | 49.23 |
| Total Shareholders Funds Annual | 165.10 | 57.37 | 17.67 |
| Total Assets Annual | 192.88 | 133.17 | 120.47 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 27.76 |
| Total Current Assets Annual | 143.63 |
| Non Current Assets Annual | 49.24 |
| Total Shareholders Funds Annual | 165.10 |
| Total Assets Annual | 192.88 |
EPS (INR)
Expected
0.04
Reported
0.04
Surprise
0.00%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by 16.67%
Sep 2024
EPS beaten by 20.00%
