Shakti Pumps (India) Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 612.70 | 656.02 | 656.88 |
| Operating Expense | 474.15 | 498.59 | 501.84 |
| Net Profit | 94.41 | 104.40 | 104.67 |
| Net Profit Margin | 15.41 | 15.91 | 15.93 |
| Earning Per Share | 7.85 | 8.69 | 8.71 |
| EBIDTA | 140.37 | 158.83 | 163.75 |
| Effective Tax Rate | 23.72 | 24.58 | 28.34 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 612.70 |
| Operating Expense | 474.15 |
| Net Profit | 94.41 |
| Net Profit Margin | 15.41 |
| Earning Per Share | 7.85 |
| EBIDTA | 140.37 |
| Effective Tax Rate | 23.72 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 2,479.10 | 1,292.20 | 923.36 |
| Operating Expenses Annual | 1,917.64 | 1,109.26 | 865.56 |
| Operating Profit Annual | 587.40 | 193.97 | 64.71 |
| Interest Annual | 39.98 | 17.69 | 17.45 |
| Depreciation | 17.49 | 17.05 | 16.78 |
| Net Profit Annual | 393.63 | 117.16 | 23.99 |
| Tax Annual | 135.76 | 41.54 | 6.12 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 2,479.10 |
| Operating Expenses Annual | 1,917.64 |
| Operating Profit Annual | 587.40 |
| Interest Annual | 39.98 |
| Depreciation | 17.49 |
| Net Profit Annual | 393.63 |
| Tax Annual | 135.76 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 178.37 | 8.45 | 28.21 |
| Cash Flow from Operations | 25.61 | 19.79 | 32.04 |
| Cash Flow from Investing | -171.18 | -45.15 | -10.60 |
| Cash Flow from Financing | 7.68 | 195.28 | -41.20 |
| Cash Flow at the End | 40.48 | 178.37 | 8.45 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 178.37 |
| Cash Flow from Operations | 25.61 |
| Cash Flow from Investing | -171.18 |
| Cash Flow from Financing | 7.68 |
| Cash Flow at the End | 40.48 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 23.69 | 15.01 | 7.01 |
| PBIT Margin (%) | 22.97 | 13.65 | 5.15 |
| PBT Margin (%) | 22.40 | 12.88 | 4.85 |
| Net PROFIT Margin (%) | 15.88 | 9.07 | 2.60 |
| Return On Networth / Equity (%) | 45.31 | 22.55 | 6.80 |
| Return On Networth /Employed (%) | 57.02 | 29.20 | 10.72 |
| Return On Assets (%) | 39.38 | 19.40 | 5.40 |
| Total Debt / Equity (X) | 0.12 | 0.15 | 0.24 |
| Asset Turnover Ratio (%) | 2.48 | 2.14 | 2.08 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 23.69 |
| PBIT Margin (%) | 22.97 |
| PBT Margin (%) | 22.40 |
| Net PROFIT Margin (%) | 15.88 |
| Return On Networth / Equity (%) | 45.31 |
| Return On Networth /Employed (%) | 57.02 |
| Return On Assets (%) | 39.38 |
| Total Debt / Equity (X) | 0.12 |
| Asset Turnover Ratio (%) | 2.48 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 153.01 | 119.14 | 116.12 |
| Total Current Assets Annual | 1,575.94 | 1,163.71 | 504.97 |
| Non Current Assets Annual | 271.83 | 195.04 | 159.06 |
| Total Shareholders Funds Annual | 1,061.64 | 676.02 | 363.13 |
| Total Assets Annual | 1,847.77 | 1,358.75 | 664.03 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 153.01 |
| Total Current Assets Annual | 1,575.94 |
| Non Current Assets Annual | 271.83 |
| Total Shareholders Funds Annual | 1,061.64 |
| Total Assets Annual | 1,847.77 |
EPS (INR)
Expected
8.06
Reported
8.05
Surprise
-0.12%
Mar 2025
EPS beaten by -0.12%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
