Sharda Motor Industries Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 801.63 | 777.24 | 710.87 |
| Operating Expense | 657.82 | 649.06 | 595.45 |
| Net Profit | 99.10 | 82.52 | 74.72 |
| Net Profit Margin | 12.36 | 10.62 | 10.51 |
| Earning Per Share | 34.53 | 28.75 | 26.04 |
| EBIDTA | 140.44 | 125.98 | 114.44 |
| Effective Tax Rate | 18.60 | 19.11 | 21.09 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 801.63 |
| Operating Expense | 657.82 |
| Net Profit | 99.10 |
| Net Profit Margin | 12.36 |
| Earning Per Share | 34.53 |
| EBIDTA | 140.44 |
| Effective Tax Rate | 18.60 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 2,836.57 | 2,809.26 | 2,699.94 |
| Operating Expenses Annual | 2,440.15 | 2,447.83 | 2,418.18 |
| Operating Profit Annual | 479.70 | 449.29 | 323.50 |
| Interest Annual | 3.93 | 2.21 | 1.91 |
| Depreciation | 55.90 | 50.15 | 45.56 |
| Net Profit Annual | 312.49 | 294.90 | 205.43 |
| Tax Annual | 105.05 | 99.63 | 69.89 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 2,836.57 |
| Operating Expenses Annual | 2,440.15 |
| Operating Profit Annual | 479.70 |
| Interest Annual | 3.93 |
| Depreciation | 55.90 |
| Net Profit Annual | 312.49 |
| Tax Annual | 105.05 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 258.36 | 157.26 | 193.40 |
| Cash Flow from Operations | 270.54 | 369.56 | -200.34 |
| Cash Flow from Investing | -67.62 | -214.22 | 190.77 |
| Cash Flow from Financing | -262.42 | -54.23 | -26.57 |
| Cash Flow at the End | 198.87 | 258.36 | 157.26 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 258.36 |
| Cash Flow from Operations | 270.54 |
| Cash Flow from Investing | -67.62 |
| Cash Flow from Financing | -262.42 |
| Cash Flow at the End | 198.87 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 15.34 | 15.99 | 11.98 |
| PBIT Margin (%) | 13.29 | 14.12 | 10.27 |
| PBT Margin (%) | 9.91 | 7.73 | 4.89 |
| Net PROFIT Margin (%) | 11.02 | 10.50 | 7.61 |
| Return On Networth / Equity (%) | 26.54 | 32.64 | 29.74 |
| Return On Networth /Employed (%) | 34.25 | 42.31 | 38.62 |
| Return On Assets (%) | 28.42 | 31.49 | 28.61 |
| Total Debt / Equity (X) | 0.04 | 0.03 | 0.03 |
| Asset Turnover Ratio (%) | 2.58 | 3 | 3.76 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 15.34 |
| PBIT Margin (%) | 13.29 |
| PBT Margin (%) | 9.91 |
| Net PROFIT Margin (%) | 11.02 |
| Return On Networth / Equity (%) | 26.54 |
| Return On Networth /Employed (%) | 34.25 |
| Return On Assets (%) | 28.42 |
| Total Debt / Equity (X) | 0.04 |
| Asset Turnover Ratio (%) | 2.58 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 250.57 | 219.18 | 220.93 |
| Total Current Assets Annual | 1,418.25 | 1,040.99 | 1,119.93 |
| Non Current Assets Annual | 353.76 | 606.09 | 292.96 |
| Total Shareholders Funds Annual | 1,078.66 | 1,025.12 | 781.82 |
| Total Assets Annual | 1,773.66 | 1,647.08 | 1,412.89 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 250.57 |
| Total Current Assets Annual | 1,418.25 |
| Non Current Assets Annual | 353.76 |
| Total Shareholders Funds Annual | 1,078.66 |
| Total Assets Annual | 1,773.66 |
EPS (INR)
Expected
34.82
Reported
34.82
Surprise
0.00%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by -0.03%
Sep 2024
EPS beaten by -0.04%
