Shervani Industrial Syndicate Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 8.58 | 8.92 | 10.93 |
| Operating Expense | 7.72 | 5.76 | 9.76 |
| Net Profit | 0.36 | 2.31 | 0.60 |
| Net Profit Margin | 4.20 | 25.90 | 5.49 |
| Earning Per Share | 1.39 | 8.92 | 2.32 |
| EBIDTA | 0.86 | 3.16 | 1.17 |
| Effective Tax Rate | 9.30 | 13.92 | 12.82 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 8.58 |
| Operating Expense | 7.72 |
| Net Profit | 0.36 |
| Net Profit Margin | 4.20 |
| Earning Per Share | 1.39 |
| EBIDTA | 0.86 |
| Effective Tax Rate | 9.30 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 137.81 | 21.56 | 4.30 |
| Operating Expenses Annual | 108.22 | 18.37 | 7.39 |
| Operating Profit Annual | 33.53 | 4.45 | -2.10 |
| Interest Annual | 0.14 | 0.07 | 0.11 |
| Depreciation | 0.79 | 0.74 | 0.73 |
| Net Profit Annual | 29.75 | 2.93 | -2.72 |
| Tax Annual | 2.84 | 0.71 | -0.22 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 137.81 |
| Operating Expenses Annual | 108.22 |
| Operating Profit Annual | 33.53 |
| Interest Annual | 0.14 |
| Depreciation | 0.79 |
| Net Profit Annual | 29.75 |
| Tax Annual | 2.84 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.54 | 4.88 | 3.44 |
| Cash Flow from Operations | -8.75 | 6.41 | 0.86 |
| Cash Flow from Investing | -11.20 | -0.14 | -5.37 |
| Cash Flow from Financing | 23.10 | -10.61 | 5.95 |
| Cash Flow at the End | 3.69 | 0.54 | 4.88 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 0.54 |
| Cash Flow from Operations | -8.75 |
| Cash Flow from Investing | -11.20 |
| Cash Flow from Financing | 23.10 |
| Cash Flow at the End | 3.69 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 24.32 | 20.64 | -48.84 |
| PBIT Margin (%) | 23.75 | 17.21 | -65.81 |
| PBT Margin (%) | -145.90 | -228.62 | 532.56 |
| Net PROFIT Margin (%) | 21.59 | 13.59 | -63.26 |
| Return On Networth / Equity (%) | 23.01 | 2.30 | -2.06 |
| Return On Networth /Employed (%) | 22.53 | 2.79 | -2.04 |
| Return On Assets (%) | 20.51 | 2.17 | -1.90 |
| Total Debt / Equity (X) | 0.12 | 0.04 | 0.05 |
| Asset Turnover Ratio (%) | 0.95 | 0.16 | 0.03 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 24.32 |
| PBIT Margin (%) | 23.75 |
| PBT Margin (%) | -145.90 |
| Net PROFIT Margin (%) | 21.59 |
| Return On Networth / Equity (%) | 23.01 |
| Return On Networth /Employed (%) | 22.53 |
| Return On Assets (%) | 20.51 |
| Total Debt / Equity (X) | 0.12 |
| Asset Turnover Ratio (%) | 0.95 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 12.02 | 7.34 | 7.82 |
| Total Current Assets Annual | 177.50 | 222.23 | 198.17 |
| Non Current Assets Annual | 30.56 | 20.21 | 20.22 |
| Total Shareholders Funds Annual | 133.79 | 124.82 | 129.92 |
| Total Assets Annual | 208.05 | 242.45 | 218.39 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 12.02 |
| Total Current Assets Annual | 177.50 |
| Non Current Assets Annual | 30.56 |
| Total Shareholders Funds Annual | 133.79 |
| Total Assets Annual | 208.05 |
EPS (INR)
Expected
1.31
Reported
1.31
Surprise
0.00%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
