Shivagrico Implements Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 | 
|---|---|---|---|
| Revenue | 11.79 | 12.44 | 12.04 | 
| Operating Expense | 11.04 | 11.50 | 11.28 | 
| Net Profit | TBA | 0.23 | 0.05 | 
| Net Profit Margin | TBA | 1.85 | 0.42 | 
| Earning Per Share | TBA | 0.46 | 0.10 | 
| EBIDTA | 0.69 | 0.97 | 0.76 | 
| Effective Tax Rate | TBA | TBA | TBA | 
| Particulars | Jun 2025 | 
|---|---|
| Revenue | 11.79 | 
| Operating Expense | 11.04 | 
| Net Profit | TBA | 
| Net Profit Margin | TBA | 
| Earning Per Share | TBA | 
| EBIDTA | 0.69 | 
| Effective Tax Rate | TBA | 
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | 
|---|---|---|---|
| Total Revenue Annual | 43.10 | 43.22 | 41.51 | 
| Operating Expenses Annual | 40.24 | 40.99 | 39.36 | 
| Operating Profit Annual | 3.26 | 2.61 | 2.57 | 
| Interest Annual | 1.23 | 1.10 | 1.03 | 
| Depreciation | 1.65 | 1.35 | 1.39 | 
| Net Profit Annual | 0.38 | 0.07 | 0.10 | 
| Tax Annual | 0.01 | 0.09 | 0.05 | 
| Particulars | Mar 2025 | 
|---|---|
| Total Revenue Annual | 43.10 | 
| Operating Expenses Annual | 40.24 | 
| Operating Profit Annual | 3.26 | 
| Interest Annual | 1.23 | 
| Depreciation | 1.65 | 
| Net Profit Annual | 0.38 | 
| Tax Annual | 0.01 | 
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | 
|---|---|---|---|
| Cash Flow at the Beginning | 1.49 | 2.02 | 1.02 | 
| Cash Flow from Operations | 3.84 | 0.84 | 5.18 | 
| Cash Flow from Investing | -0.69 | -2.47 | -1.74 | 
| Cash Flow from Financing | -4.56 | 1.10 | -2.43 | 
| Cash Flow at the End | 0.09 | 1.49 | 2.02 | 
| Particulars | Mar 2025 | 
|---|---|
| Cash Flow at the Beginning | 1.49 | 
| Cash Flow from Operations | 3.84 | 
| Cash Flow from Investing | -0.69 | 
| Cash Flow from Financing | -4.56 | 
| Cash Flow at the End | 0.09 | 
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | 
|---|---|---|---|
| PBDIT Margin (%) | 7.22 | 6.04 | 5.93 | 
| PBIT Margin (%) | 3.39 | 2.92 | 2.58 | 
| PBT Margin (%) | 0.63 | 0.26 | 0.07 | 
| Net PROFIT Margin (%) | 0.88 | 0.16 | 0.24 | 
| Return On Networth / Equity (%) | 3.01 | 0.95 | 0.42 | 
| Return On Networth /Employed (%) | 5.70 | 4.88 | 4.22 | 
| Return On Assets (%) | 1.48 | 0.27 | 0.40 | 
| Total Debt / Equity (X) | 2.29 | 2.46 | 2.45 | 
| Asset Turnover Ratio (%) | 1.68 | 1.67 | 1.64 | 
| Particulars | Mar 2025 | 
|---|---|
| PBDIT Margin (%) | 7.22 | 
| PBIT Margin (%) | 3.39 | 
| PBT Margin (%) | 0.63 | 
| Net PROFIT Margin (%) | 0.88 | 
| Return On Networth / Equity (%) | 3.01 | 
| Return On Networth /Employed (%) | 5.70 | 
| Return On Assets (%) | 1.48 | 
| Total Debt / Equity (X) | 2.29 | 
| Asset Turnover Ratio (%) | 1.68 | 
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | 
|---|---|---|---|
| Fixed Assets Annual | 10.05 | 10.96 | 9.13 | 
| Total Current Assets Annual | 15.65 | 17.47 | 17.85 | 
| Non Current Assets Annual | 10.39 | 11.23 | 10.24 | 
| Total Shareholders Funds Annual | 7.87 | 7.40 | 7.30 | 
| Total Assets Annual | 26.04 | 28.70 | 28.09 | 
| Particulars | Mar 2025 | 
|---|---|
| Fixed Assets Annual | 10.05 | 
| Total Current Assets Annual | 15.65 | 
| Non Current Assets Annual | 10.39 | 
| Total Shareholders Funds Annual | 7.87 | 
| Total Assets Annual | 26.04 | 
No Data Availabe
