Shivalic Power Control Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2024 | Dec 2023 |
|---|---|---|
| Revenue | 38.89 | 32.64 |
| Operating Expense | 32.26 | 25.97 |
| Net Profit | 3.61 | 4.23 |
| Net Profit Margin | 9.28 | 12.96 |
| Earning Per Share | 2.04 | 42.08 |
| EBIDTA | 6.75 | 6.77 |
| Effective Tax Rate | 22.05 | 20.99 |
| Particulars | Mar 2024 |
|---|---|
| Revenue | 38.89 |
| Operating Expense | 32.26 |
| Net Profit | 3.61 |
| Net Profit Margin | 9.28 |
| Earning Per Share | 2.04 |
| EBIDTA | 6.75 |
| Effective Tax Rate | 22.05 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|
| Total Revenue Annual | 82.16 | 57.33 | 52.22 |
| Operating Expenses Annual | 69.44 | 52.29 | 47.20 |
| Operating Profit Annual | 13.26 | 5.12 | 5.18 |
| Interest Annual | 2.43 | 2.14 | 2.80 |
| Depreciation | 1.24 | 1.07 | 1.27 |
| Net Profit Annual | 7.16 | 1.75 | 0.67 |
| Tax Annual | 2.43 | 0.16 | 0.43 |
| Particulars | Mar 2023 |
|---|---|
| Total Revenue Annual | 82.16 |
| Operating Expenses Annual | 69.44 |
| Operating Profit Annual | 13.26 |
| Interest Annual | 2.43 |
| Depreciation | 1.24 |
| Net Profit Annual | 7.16 |
| Tax Annual | 2.43 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|
| Cash Flow at the Beginning | 3.08 | 0.35 | 0.91 |
| Cash Flow from Operations | 4.12 | 3.73 | -1.27 |
| Cash Flow from Investing | -0.18 | -2.28 | -0.70 |
| Cash Flow from Financing | -5.97 | 1.28 | 1.40 |
| Cash Flow at the End | 1.05 | 3.08 | 0.35 |
| Particulars | Mar 2023 |
|---|---|
| Cash Flow at the Beginning | 3.08 |
| Cash Flow from Operations | 4.12 |
| Cash Flow from Investing | -0.18 |
| Cash Flow from Financing | -5.97 |
| Cash Flow at the End | 1.05 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|
| PBDIT Margin (%) | 16.14 | 8.93 | 9.92 |
| PBIT Margin (%) | 14.63 | 7.06 | 7.49 |
| PBT Margin (%) | 8.61 | 3.76 | 4.83 |
| Net PROFIT Margin (%) | 8.71 | 3.05 | 1.28 |
| Return On Networth / Equity (%) | 36.79 | 11.66 | 4.74 |
| Return On Networth /Employed (%) | 26.60 | 9.90 | 10.16 |
| Return On Assets (%) | 15.34 | 4.12 | 1.68 |
| Total Debt / Equity (X) | 1.30 | 1.70 | 1.69 |
| Asset Turnover Ratio (%) | 1.76 | 1.35 | 1.31 |
| Particulars | Mar 2023 |
|---|---|
| PBDIT Margin (%) | 16.14 |
| PBIT Margin (%) | 14.63 |
| PBT Margin (%) | 8.61 |
| Net PROFIT Margin (%) | 8.71 |
| Return On Networth / Equity (%) | 36.79 |
| Return On Networth /Employed (%) | 26.60 |
| Return On Assets (%) | 15.34 |
| Total Debt / Equity (X) | 1.30 |
| Asset Turnover Ratio (%) | 1.76 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|
| Fixed Assets Annual | 18.30 | 19.34 | 18.04 |
| Total Current Assets Annual | 39.63 | 41.10 | 30.24 |
| Non Current Assets Annual | 18.64 | 19.88 | 18.45 |
| Total Shareholders Funds Annual | 24.51 | 17.34 | 15.60 |
| Total Assets Annual | 58.27 | 60.98 | 48.69 |
| Particulars | Mar 2023 |
|---|---|
| Fixed Assets Annual | 18.30 |
| Total Current Assets Annual | 39.63 |
| Non Current Assets Annual | 18.64 |
| Total Shareholders Funds Annual | 24.51 |
| Total Assets Annual | 58.27 |
No Data Availabe
