Shivalik Bimetal Controls Ltd Financial Statement
*All values are in Rs. Cr
Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
---|---|---|---|
Revenue | 118.83 | 117.50 | 109.57 |
Operating Expense | 87.22 | 87.76 | 82.95 |
Net Profit | 20.97 | 19.52 | 17.52 |
Net Profit Margin | 17.65 | 16.61 | 15.99 |
Earning Per Share | 3.64 | 3.41 | 3.04 |
EBIDTA | 31.52 | 29.34 | 26.45 |
Effective Tax Rate | 22.27 | 21.76 | 21.64 |
Particulars | Jun 2025 |
---|---|
Revenue | 118.83 |
Operating Expense | 87.22 |
Net Profit | 20.97 |
Net Profit Margin | 17.65 |
Earning Per Share | 3.64 |
EBIDTA | 31.52 |
Effective Tax Rate | 22.27 |
*All values are in Rs. Cr
Standalone
Consolidated
Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
---|---|---|---|
Total Revenue Annual | 437.21 | 449.40 | 420.23 |
Operating Expenses Annual | 339.50 | 347.03 | 315.46 |
Operating Profit Annual | 110.08 | 122.77 | 112.70 |
Interest Annual | 2.91 | 4.37 | 6.64 |
Depreciation | 9.81 | 10.11 | 8.47 |
Net Profit Annual | 72.60 | 81.13 | 73.03 |
Tax Annual | 24.76 | 27.15 | 24.56 |
Particulars | Mar 2025 |
---|---|
Total Revenue Annual | 437.21 |
Operating Expenses Annual | 339.50 |
Operating Profit Annual | 110.08 |
Interest Annual | 2.91 |
Depreciation | 9.81 |
Net Profit Annual | 72.60 |
Tax Annual | 24.76 |
*All values are in Rs. Cr
Standalone
Consolidated
Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
---|---|---|---|
Cash Flow at the Beginning | 10.41 | 12.54 | 10.87 |
Cash Flow from Operations | 92.60 | 67.93 | 61.22 |
Cash Flow from Investing | -51.81 | -36.21 | -37.47 |
Cash Flow from Financing | -31.84 | -33.84 | -17.78 |
Cash Flow at the End | 19.37 | 10.41 | 16.84 |
Particulars | Mar 2025 |
---|---|
Cash Flow at the Beginning | 10.41 |
Cash Flow from Operations | 92.60 |
Cash Flow from Investing | -51.81 |
Cash Flow from Financing | -31.84 |
Cash Flow at the End | 19.37 |
*All values are in Rs. Cr
Standalone
Consolidated
Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
---|---|---|---|
PBDIT Margin (%) | 25.18 | 27.32 | 26.82 |
PBIT Margin (%) | 22.93 | 25.07 | 24.80 |
PBT Margin (%) | 15.05 | 19.33 | 21.06 |
Net PROFIT Margin (%) | 16.61 | 18.05 | 17.38 |
Return On Networth / Equity (%) | 20.29 | 27.84 | 33.03 |
Return On Networth /Employed (%) | 25.96 | 33.70 | 37.63 |
Return On Assets (%) | 18.76 | 24.19 | 26.42 |
Total Debt / Equity (X) | 0.08 | 0.14 | 0.25 |
Asset Turnover Ratio (%) | 1.13 | 1.34 | 1.52 |
Particulars | Mar 2025 |
---|---|
PBDIT Margin (%) | 25.18 |
PBIT Margin (%) | 22.93 |
PBT Margin (%) | 15.05 |
Net PROFIT Margin (%) | 16.61 |
Return On Networth / Equity (%) | 20.29 |
Return On Networth /Employed (%) | 25.96 |
Return On Assets (%) | 18.76 |
Total Debt / Equity (X) | 0.08 |
Asset Turnover Ratio (%) | 1.13 |
*All values are in Rs. Cr
Standalone
Consolidated
Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
---|---|---|---|
Fixed Assets Annual | 105.57 | 101.57 | 78.07 |
Total Current Assets Annual | 268.51 | 229.03 | 199.70 |
Non Current Assets Annual | 139.10 | 132.66 | 101.86 |
Total Shareholders Funds Annual | 327.91 | 255.01 | 187.18 |
Total Assets Annual | 407.61 | 361.69 | 301.56 |
Particulars | Mar 2024 |
---|---|
Fixed Assets Annual | 105.57 |
Total Current Assets Annual | 268.51 |
Non Current Assets Annual | 139.10 |
Total Shareholders Funds Annual | 327.91 |
Total Assets Annual | 407.61 |
EPS (INR)
Expected
3.95
Reported
3.96
Surprise
0.25%
Mar 2025
EPS beaten by 0.25%
Dec 2024
EPS beaten by 0.27%
Sep 2024
EPS beaten by 0.00%