Shoppers Stop Ltd Financial Statement
*All values are in Rs. Cr
Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|
Revenue | 1,041.78 | 1,333.78 | 1,077.82 |
Operating Expense | 852.99 | 1,071.53 | 923.33 |
Net Profit | 2.47 | 48.78 | -22 |
Net Profit Margin | 0.24 | 3.66 | -2.04 |
Earning Per Share | 0.22 | 4.43 | -2 |
EBIDTA | 190.06 | 242.79 | 163.17 |
Effective Tax Rate | -3.04 | TBA | TBA |
Particulars | Mar 2025 |
---|---|
Revenue | 1041.78 |
Operating Expense | 852.99 |
Net Profit | 2.47 |
Net Profit Margin | 0.24 |
Earning Per Share | 0.22 |
EBIDTA | 190.06 |
Effective Tax Rate | -3.04 |
*All values are in Rs. Cr
Standalone
Consolidated
Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
---|---|---|---|
Total Revenue Annual | 4,435.61 | 4,213.16 | 3,998.36 |
Operating Expenses Annual | 3,737.42 | 3,501.61 | 3,299.57 |
Operating Profit Annual | 751.14 | 760.76 | 752.86 |
Interest Annual | 257.92 | 223.56 | 209.15 |
Depreciation | 476.43 | 416.49 | 355.61 |
Net Profit Annual | 6.74 | 73.88 | 119.25 |
Tax Annual | -5.16 | 27.20 | 42.86 |
Particulars | Mar 2025 |
---|---|
Total Revenue Annual | 4,435.61 |
Operating Expenses Annual | 3,737.42 |
Operating Profit Annual | 751.14 |
Interest Annual | 257.92 |
Depreciation | 476.43 |
Net Profit Annual | 6.74 |
Tax Annual | -5.16 |
*All values are in Rs. Cr
Standalone
Consolidated
Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
---|---|---|---|
Cash Flow at the Beginning | -33.20 | -15.25 | 11.74 |
Cash Flow from Operations | 565.72 | 616.39 | 562.18 |
Cash Flow from Investing | -162.03 | -136.68 | -51.99 |
Cash Flow from Financing | -429.43 | -497.66 | -537.18 |
Cash Flow at the End | -58.94 | -33.20 | -15.25 |
Particulars | Mar 2025 |
---|---|
Cash Flow at the Beginning | -33.20 |
Cash Flow from Operations | 565.72 |
Cash Flow from Investing | -162.03 |
Cash Flow from Financing | -429.43 |
Cash Flow at the End | -58.94 |
*All values are in Rs. Cr
Standalone
Consolidated
Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
---|---|---|---|
PBDIT Margin (%) | 16.92 | 18.06 | 19.42 |
PBIT Margin (%) | 5.84 | 7.71 | 9.87 |
PBT Margin (%) | 5.82 | 7.68 | 9.83 |
Net PROFIT Margin (%) | 0.15 | 1.75 | 2.98 |
Return On Networth / Equity (%) | 0.61 | 7.13 | 21.09 |
Return On Networth /Employed (%) | 6.44 | 9.07 | 14.16 |
Return On Assets (%) | 0.20 | 2.61 | 4.98 |
Total Debt / Equity (X) | 8.98 | 9.15 | 13.46 |
Asset Turnover Ratio (%) | 1.34 | 1.49 | 1.67 |
Particulars | Mar 2025 |
---|---|
PBDIT Margin (%) | 16.92 |
PBIT Margin (%) | 5.84 |
PBT Margin (%) | 5.82 |
Net PROFIT Margin (%) | 0.15 |
Return On Networth / Equity (%) | 0.61 |
Return On Networth /Employed (%) | 6.44 |
Return On Assets (%) | 0.20 |
Total Debt / Equity (X) | 8.98 |
Asset Turnover Ratio (%) | 1.34 |
*All values are in Rs. Cr
Standalone
Consolidated
Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
---|---|---|---|
Fixed Assets Annual | 2,951.86 | 2,578.46 | 2,101.56 |
Total Current Assets Annual | 2,398.50 | 2,078.01 | 1,893.50 |
Non Current Assets Annual | 3,556.82 | 3,160.63 | 2,705.03 |
Total Shareholders Funds Annual | 339.56 | 323.95 | 231.95 |
Total Assets Annual | 5,955.32 | 5,238.64 | 4,598.53 |
Particulars | Mar 2025 |
---|---|
Fixed Assets Annual | 2,951.86 |
Total Current Assets Annual | 2,398.50 |
Non Current Assets Annual | 3,556.82 |
Total Shareholders Funds Annual | 339.56 |
Total Assets Annual | 5,955.32 |
EPS (INR)
Expected
0.18
Reported
0.18
Surprise
0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
Jun 2024
EPS beaten by 0.00%