Shrem InvIT Financial Statement
*All values are in Rs. Cr
| Particulars | Sep 2024 | Jun 2024 | Mar 2024 |
|---|---|---|---|
| Revenue | 300.36 | 269.36 | 277.34 |
| Operating Expense | 38.66 | 38.64 | 66.49 |
| Net Profit | 107.48 | 83.02 | 58.36 |
| Net Profit Margin | 35.78 | 30.82 | 21.04 |
| Earning Per Share | 1.83 | 1.44 | 1.03 |
| EBIDTA | 261.70 | 230.72 | 210.85 |
| Effective Tax Rate | TBA | TBA | TBA |
| Particulars | Sep 2024 |
|---|---|
| Revenue | 300.36 |
| Operating Expense | 38.66 |
| Net Profit | 107.48 |
| Net Profit Margin | 35.78 |
| Earning Per Share | 1.83 |
| EBIDTA | 261.70 |
| Effective Tax Rate | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 1,208.67 | 576.68 | 335.97 |
| Operating Expenses Annual | 165.10 | 353.23 | 33.11 |
| Operating Profit Annual | 1,121.70 | 286.36 | 362.11 |
| Interest Annual | 563.22 | 276.19 | 126.53 |
| Depreciation | TBA | TBA | TBA |
| Net Profit Annual | 558.48 | 10.17 | 235.58 |
| Tax Annual | TBA | TBA | TBA |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 1,208.67 |
| Operating Expenses Annual | 165.10 |
| Operating Profit Annual | 1,121.70 |
| Interest Annual | 563.22 |
| Depreciation | TBA |
| Net Profit Annual | 558.48 |
| Tax Annual | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 119.52 | 14.15 | TBA |
| Cash Flow from Operations | 1,071.21 | 533.50 | 312.38 |
| Cash Flow from Investing | -1,386.29 | -3,783.67 | -6,673.75 |
| Cash Flow from Financing | 243.32 | 3,355.55 | 6,514.21 |
| Cash Flow at the End | 47.76 | 119.52 | 152.84 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 119.52 |
| Cash Flow from Operations | 1,071.21 |
| Cash Flow from Investing | -1,386.29 |
| Cash Flow from Financing | 243.32 |
| Cash Flow at the End | 47.76 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 92.80 | 50.22 | 107.78 |
| PBIT Margin (%) | 92.80 | 50.22 | 107.78 |
| PBT Margin (%) | 92.64 | 50.04 | 106.93 |
| Net PROFIT Margin (%) | 46.21 | 1.76 | 70.12 |
| Return On Networth / Equity (%) | 11.02 | 0.30 | 12.26 |
| Return On Networth /Employed (%) | 9.50 | 3.19 | 10.29 |
| Return On Assets (%) | 4.62 | 0.11 | 7.01 |
| Total Debt / Equity (X) | 1.35 | 1.05 | 0.83 |
| Asset Turnover Ratio (%) | 0.10 | 0.06 | 0.10 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 92.80 |
| PBIT Margin (%) | 92.80 |
| PBT Margin (%) | 92.64 |
| Net PROFIT Margin (%) | 46.21 |
| Return On Networth / Equity (%) | 11.02 |
| Return On Networth /Employed (%) | 9.50 |
| Return On Assets (%) | 4.62 |
| Total Debt / Equity (X) | 1.35 |
| Asset Turnover Ratio (%) | 0.10 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | TBA | TBA | TBA |
| Total Current Assets Annual | 854.80 | 721.25 | 436.13 |
| Non Current Assets Annual | 11,544.36 | 10,367.53 | 6,603.12 |
| Total Shareholders Funds Annual | 4,997.44 | 4,990.34 | 3,845.30 |
| Total Assets Annual | 12,399.16 | 11,088.78 | 7,039.24 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | TBA |
| Total Current Assets Annual | 854.80 |
| Non Current Assets Annual | 11,544.36 |
| Total Shareholders Funds Annual | 4,997.44 |
| Total Assets Annual | 12,399.16 |
EPS (INR)
Expected
4.90
Reported
4.65
Surprise
-5.10%
Jun 2024
EPS beaten by -5.10%
Mar 2024
EPS beaten by 0.00%
Dec 2023
EPS beaten by 1.92%
