Shri Bajrang Alliance Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 84.88 | 107.36 | 80.43 |
| Operating Expense | 78.88 | 106.34 | 79.19 |
| Net Profit | 3.51 | 0.35 | 0.45 |
| Net Profit Margin | 4.14 | 0.33 | 0.56 |
| Earning Per Share | 3.90 | 0.38 | 0.50 |
| EBIDTA | 5.87 | 1.27 | 1.27 |
| Effective Tax Rate | 7.17 | 6.86 | TBA |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 84.88 |
| Operating Expense | 78.88 |
| Net Profit | 3.51 |
| Net Profit Margin | 4.14 |
| Earning Per Share | 3.90 |
| EBIDTA | 5.87 |
| Effective Tax Rate | 7.17 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 569.91 | 523.73 | 170.70 |
| Operating Expenses Annual | 565.38 | 513.05 | 161.77 |
| Operating Profit Annual | 8.87 | 11.94 | 12.07 |
| Interest Annual | 0.95 | 2.24 | 2.62 |
| Depreciation | 3.05 | 2.78 | 2.60 |
| Net Profit Annual | 3.13 | 5.51 | 3.78 |
| Tax Annual | 1.74 | 1.40 | 3.06 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 569.91 |
| Operating Expenses Annual | 565.38 |
| Operating Profit Annual | 8.87 |
| Interest Annual | 0.95 |
| Depreciation | 3.05 |
| Net Profit Annual | 3.13 |
| Tax Annual | 1.74 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.05 | 0.32 | 0.08 |
| Cash Flow from Operations | -0.68 | -2.76 | 24.39 |
| Cash Flow from Investing | -5.65 | -8.48 | -5.31 |
| Cash Flow from Financing | 7.61 | 10.98 | -18.85 |
| Cash Flow at the End | 1.33 | 0.05 | 0.32 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 0.05 |
| Cash Flow from Operations | -0.68 |
| Cash Flow from Investing | -5.65 |
| Cash Flow from Financing | 7.61 |
| Cash Flow at the End | 1.33 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 1.57 | 2.32 | 6.43 |
| PBIT Margin (%) | 1.04 | 1.79 | 4.90 |
| PBT Margin (%) | 0.05 | 1.06 | 3.12 |
| Net PROFIT Margin (%) | 0.55 | 1.05 | 2.21 |
| Return On Networth / Equity (%) | 5.80 | 11.13 | 6.90 |
| Return On Networth /Employed (%) | 5.13 | 9.19 | 8.81 |
| Return On Assets (%) | 2.64 | 5.25 | 3.85 |
| Total Debt / Equity (X) | 1.05 | 0.97 | 1.11 |
| Asset Turnover Ratio (%) | 4.81 | 4.99 | 1.74 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 1.57 |
| PBIT Margin (%) | 1.04 |
| PBT Margin (%) | 0.05 |
| Net PROFIT Margin (%) | 0.55 |
| Return On Networth / Equity (%) | 5.80 |
| Return On Networth /Employed (%) | 5.13 |
| Return On Assets (%) | 2.64 |
| Total Debt / Equity (X) | 1.05 |
| Asset Turnover Ratio (%) | 4.81 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 41.59 | 38.41 | 41.84 |
| Total Current Assets Annual | 113.59 | 105.51 | 47.42 |
| Non Current Assets Annual | 60.56 | 67.12 | 53.75 |
| Total Shareholders Funds Annual | 59.05 | 55.37 | 50.13 |
| Total Assets Annual | 174.15 | 172.62 | 101.17 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 41.59 |
| Total Current Assets Annual | 113.59 |
| Non Current Assets Annual | 60.56 |
| Total Shareholders Funds Annual | 59.05 |
| Total Assets Annual | 174.15 |
EPS (INR)
Expected
12.59
Reported
12.59
Surprise
0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by -0.13%
Jun 2024
EPS beaten by 0.00%
