Shri Bajrang Alliance Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 90.91 | 84.88 | 107.36 |
| Operating Expense | 86.85 | 78.88 | 106.34 |
| Net Profit | 2.49 | 3.51 | 0.35 |
| Net Profit Margin | 2.74 | 4.14 | 0.33 |
| Earning Per Share | 2.77 | 3.90 | 0.38 |
| EBIDTA | 4.13 | 5.87 | 1.27 |
| Effective Tax Rate | 13.27 | 7.17 | 6.86 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 90.91 |
| Operating Expense | 86.85 |
| Net Profit | 2.49 |
| Net Profit Margin | 2.74 |
| Earning Per Share | 2.77 |
| EBIDTA | 4.13 |
| Effective Tax Rate | 13.27 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 398.36 | 569.91 | 523.73 |
| Operating Expenses Annual | 394.23 | 565.38 | 513.05 |
| Operating Profit Annual | 9.60 | 8.87 | 11.94 |
| Interest Annual | 1.23 | 0.95 | 2.24 |
| Depreciation | 3.21 | 3.05 | 2.78 |
| Net Profit Annual | 4.64 | 3.13 | 5.51 |
| Tax Annual | 0.51 | 1.74 | 1.40 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 398.36 |
| Operating Expenses Annual | 394.23 |
| Operating Profit Annual | 9.60 |
| Interest Annual | 1.23 |
| Depreciation | 3.21 |
| Net Profit Annual | 4.64 |
| Tax Annual | 0.51 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 1.33 | 0.05 | 0.32 |
| Cash Flow from Operations | -23.66 | -0.68 | -2.76 |
| Cash Flow from Investing | -14.51 | -5.65 | -8.48 |
| Cash Flow from Financing | 36.91 | 7.61 | 10.98 |
| Cash Flow at the End | 0.07 | 1.33 | 0.05 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 1.33 |
| Cash Flow from Operations | -23.66 |
| Cash Flow from Investing | -14.51 |
| Cash Flow from Financing | 36.91 |
| Cash Flow at the End | 0.07 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 2.41 | 1.57 | 2.32 |
| PBIT Margin (%) | 1.61 | 1.04 | 1.79 |
| PBT Margin (%) | 0.33 | 0.05 | 1.06 |
| Net PROFIT Margin (%) | 1.16 | 0.55 | 1.05 |
| Return On Networth / Equity (%) | 7.04 | 5.80 | 11.13 |
| Return On Networth /Employed (%) | 4.42 | 5.13 | 9.19 |
| Return On Assets (%) | 3.12 | 2.64 | 5.25 |
| Total Debt / Equity (X) | 1.19 | 1.05 | 0.97 |
| Asset Turnover Ratio (%) | 2.68 | 4.81 | 4.99 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 2.41 |
| PBIT Margin (%) | 1.61 |
| PBT Margin (%) | 0.33 |
| Net PROFIT Margin (%) | 1.16 |
| Return On Networth / Equity (%) | 7.04 |
| Return On Networth /Employed (%) | 4.42 |
| Return On Assets (%) | 3.12 |
| Total Debt / Equity (X) | 1.19 |
| Asset Turnover Ratio (%) | 2.68 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 42.09 | 41.59 | 38.41 |
| Total Current Assets Annual | 122.05 | 113.59 | 105.51 |
| Non Current Assets Annual | 90.41 | 60.56 | 67.12 |
| Total Shareholders Funds Annual | 79.35 | 59.05 | 55.37 |
| Total Assets Annual | 212.46 | 174.15 | 172.62 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 42.09 |
| Total Current Assets Annual | 122.05 |
| Non Current Assets Annual | 90.41 |
| Total Shareholders Funds Annual | 79.35 |
| Total Assets Annual | 212.46 |
EPS (INR)
Expected
9.53
Reported
9.53
Surprise
0.00%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by -0.13%
