Shri Jagdamba Polymers Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 144.79 | 123.92 | 115.79 |
| Operating Expense | 124.23 | 97.87 | 97.79 |
| Net Profit | 12.92 | 16.08 | 13.67 |
| Net Profit Margin | 8.92 | 12.98 | 11.81 |
| Earning Per Share | 14.75 | 18.37 | 15.60 |
| EBIDTA | 20.79 | 25.61 | 19.17 |
| Effective Tax Rate | 22.71 | 24.68 | 21.06 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 144.79 |
| Operating Expense | 124.23 |
| Net Profit | 12.92 |
| Net Profit Margin | 8.92 |
| Earning Per Share | 14.75 |
| EBIDTA | 20.79 |
| Effective Tax Rate | 22.71 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 481.48 | 361.94 | 327.74 |
| Operating Expenses Annual | 412.21 | 306.28 | 282.52 |
| Operating Profit Annual | 78.73 | 60.73 | 52.59 |
| Interest Annual | 5.40 | 8.60 | 3.31 |
| Depreciation | 8.40 | 7.80 | 8.19 |
| Net Profit Annual | 48.10 | 32.27 | 30.06 |
| Tax Annual | 16.82 | 12.06 | 11.02 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 481.48 |
| Operating Expenses Annual | 412.21 |
| Operating Profit Annual | 78.73 |
| Interest Annual | 5.40 |
| Depreciation | 8.40 |
| Net Profit Annual | 48.10 |
| Tax Annual | 16.82 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 23.20 | 38.84 | 23.98 |
| Cash Flow from Operations | -18.89 | 18.98 | 42.63 |
| Cash Flow from Investing | -5.45 | -30.26 | -3.85 |
| Cash Flow from Financing | 28.80 | -4.36 | -23.93 |
| Cash Flow at the End | 27.66 | 23.20 | 38.84 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 23.20 |
| Cash Flow from Operations | -18.89 |
| Cash Flow from Investing | -5.45 |
| Cash Flow from Financing | 28.80 |
| Cash Flow at the End | 27.66 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 16.35 | 16.78 | 16.05 |
| PBIT Margin (%) | 14.60 | 14.62 | 13.55 |
| PBT Margin (%) | 11.90 | 12.92 | 9.46 |
| Net PROFIT Margin (%) | 9.99 | 8.92 | 9.17 |
| Return On Networth / Equity (%) | 17.90 | 14.08 | 15.15 |
| Return On Networth /Employed (%) | 22.62 | 21.06 | 19.46 |
| Return On Assets (%) | 15.48 | 12.84 | 13.21 |
| Total Debt / Equity (X) | 0.15 | 0.09 | 0.15 |
| Asset Turnover Ratio (%) | 1.55 | 1.44 | 1.44 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 16.35 |
| PBIT Margin (%) | 14.60 |
| PBT Margin (%) | 11.90 |
| Net PROFIT Margin (%) | 9.99 |
| Return On Networth / Equity (%) | 17.90 |
| Return On Networth /Employed (%) | 22.62 |
| Return On Assets (%) | 15.48 |
| Total Debt / Equity (X) | 0.15 |
| Asset Turnover Ratio (%) | 1.55 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 74.70 | 68.55 | 75.88 |
| Total Current Assets Annual | 252.79 | 194.80 | 162.68 |
| Non Current Assets Annual | 121.33 | 110.21 | 87.54 |
| Total Shareholders Funds Annual | 292.49 | 245.05 | 213.22 |
| Total Assets Annual | 374.12 | 305.02 | 250.21 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 74.70 |
| Total Current Assets Annual | 252.79 |
| Non Current Assets Annual | 121.33 |
| Total Shareholders Funds Annual | 292.49 |
| Total Assets Annual | 374.12 |
EPS (INR)
Expected
14.17
Reported
14.12
Surprise
-0.35%
Mar 2025
EPS beaten by -0.35%
Dec 2024
EPS beaten by 0.49%
Sep 2024
EPS beaten by 0.45%
