Silver Oak (India) Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 0.03 | TBA | TBA |
| Operating Expense | 0.14 | 0.14 | 0.18 |
| Net Profit | -0.19 | -0.36 | -0.41 |
| Net Profit Margin | -633.33 | TBA | TBA |
| Earning Per Share | -0.49 | -0.96 | -1.07 |
| EBIDTA | -0.12 | -0.14 | -0.19 |
| Effective Tax Rate | TBA | TBA | TBA |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 0.03 |
| Operating Expense | 0.14 |
| Net Profit | -0.19 |
| Net Profit Margin | -633.33 |
| Earning Per Share | -0.49 |
| EBIDTA | -0.12 |
| Effective Tax Rate | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | TBA | TBA | TBA |
| Operating Expenses Annual | 0.76 | 0.61 | 0.78 |
| Operating Profit Annual | -0.74 | -0.51 | -0.56 |
| Interest Annual | 0.73 | 0.65 | 0.58 |
| Depreciation | 0.10 | 0.06 | 0.07 |
| Net Profit Annual | -1.56 | -1.22 | -1.21 |
| Tax Annual | TBA | TBA | TBA |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | TBA |
| Operating Expenses Annual | 0.76 |
| Operating Profit Annual | -0.74 |
| Interest Annual | 0.73 |
| Depreciation | 0.10 |
| Net Profit Annual | -1.56 |
| Tax Annual | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.06 | 0.02 | 0.99 |
| Cash Flow from Operations | 0.27 | -0.22 | -0.48 |
| Cash Flow from Investing | -0.26 | 0.01 | 0.03 |
| Cash Flow from Financing | -0.06 | 0.26 | -0.53 |
| Cash Flow at the End | 0.02 | 0.06 | 0.02 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 0.06 |
| Cash Flow from Operations | 0.27 |
| Cash Flow from Investing | -0.26 |
| Cash Flow from Financing | -0.06 |
| Cash Flow at the End | 0.02 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | TBA | TBA | TBA |
| PBIT Margin (%) | TBA | TBA | TBA |
| PBT Margin (%) | TBA | TBA | TBA |
| Net PROFIT Margin (%) | TBA | TBA | TBA |
| Return On Networth / Equity (%) | TBA | TBA | TBA |
| Return On Networth /Employed (%) | TBA | TBA | TBA |
| Return On Assets (%) | TBA | TBA | TBA |
| Total Debt / Equity (X) | TBA | TBA | TBA |
| Asset Turnover Ratio (%) | TBA | TBA | TBA |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | TBA |
| PBIT Margin (%) | TBA |
| PBT Margin (%) | TBA |
| Net PROFIT Margin (%) | TBA |
| Return On Networth / Equity (%) | TBA |
| Return On Networth /Employed (%) | TBA |
| Return On Assets (%) | TBA |
| Total Debt / Equity (X) | TBA |
| Asset Turnover Ratio (%) | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 1.25 | 1.07 | 1.13 |
| Total Current Assets Annual | 0.67 | 0.70 | 1.09 |
| Non Current Assets Annual | 2.60 | 2.72 | 2.76 |
| Total Shareholders Funds Annual | -6.76 | -5.19 | -3.97 |
| Total Assets Annual | 3.27 | 3.42 | 3.84 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 1.25 |
| Total Current Assets Annual | 0.67 |
| Non Current Assets Annual | 2.60 |
| Total Shareholders Funds Annual | -6.76 |
| Total Assets Annual | 3.27 |
EPS (INR)
Expected
0.00
Reported
-1.12
Surprise
0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
Jun 2024
EPS beaten by 0.00%
