Simmonds Marshall Ltd Financial Statement
*All values are in Rs. Cr
Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
---|---|---|---|
Revenue | 50.20 | 50.58 | 46.18 |
Operating Expense | 43.92 | 43.56 | 40.76 |
Net Profit | 2.24 | 2.92 | 1.32 |
Net Profit Margin | 4.46 | 5.77 | 2.86 |
Earning Per Share | 2 | 2.60 | 1.18 |
EBIDTA | 6.29 | 7.02 | 5.41 |
Effective Tax Rate | TBA | TBA | TBA |
Particulars | Jun 2025 |
---|---|
Revenue | 50.20 |
Operating Expense | 43.92 |
Net Profit | 2.24 |
Net Profit Margin | 4.46 |
Earning Per Share | 2.00 |
EBIDTA | 6.29 |
Effective Tax Rate | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
---|---|---|---|
Total Revenue Annual | 193.16 | 176.85 | 170.97 |
Operating Expenses Annual | 168.75 | 159.69 | 159.80 |
Operating Profit Annual | 25.28 | 19.75 | 13.06 |
Interest Annual | 8.77 | 9.16 | 9.01 |
Depreciation | 6.14 | 5.73 | 5.43 |
Net Profit Annual | 8.96 | 3.42 | -2.76 |
Tax Annual | TBA | TBA | TBA |
Particulars | Mar 2025 |
---|---|
Total Revenue Annual | 193.16 |
Operating Expenses Annual | 168.75 |
Operating Profit Annual | 25.28 |
Interest Annual | 8.77 |
Depreciation | 6.14 |
Net Profit Annual | 8.96 |
Tax Annual | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
---|---|---|---|
Cash Flow at the Beginning | 0.01 | 0.03 | 0.07 |
Cash Flow from Operations | 16.18 | 16.72 | 13.22 |
Cash Flow from Investing | -7.06 | -6.90 | -0.75 |
Cash Flow from Financing | -9.12 | -9.83 | -12.51 |
Cash Flow at the End | 0.01 | 0.01 | 0.03 |
Particulars | Mar 2025 |
---|---|
Cash Flow at the Beginning | 0.01 |
Cash Flow from Operations | 16.18 |
Cash Flow from Investing | -7.06 |
Cash Flow from Financing | -9.12 |
Cash Flow at the End | 0.01 |
*All values are in Rs. Cr
Standalone
Consolidated
Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
---|---|---|---|
PBDIT Margin (%) | 13.09 | 10.31 | 7.64 |
PBIT Margin (%) | 9.18 | 6.26 | 3.66 |
PBT Margin (%) | 8.13 | 5.58 | 3.26 |
Net PROFIT Margin (%) | 4.64 | 1.93 | -1.61 |
Return On Networth / Equity (%) | 22.43 | 5.60 | -8.23 |
Return On Networth /Employed (%) | 13.88 | 9.11 | 5.10 |
Return On Assets (%) | 7.00 | 2.82 | -2.24 |
Total Debt / Equity (X) | 2.09 | 2.46 | 2.58 |
Asset Turnover Ratio (%) | 1.51 | 1.46 | 1.39 |
Particulars | Mar 2025 |
---|---|
PBDIT Margin (%) | 13.09 |
PBIT Margin (%) | 9.18 |
PBT Margin (%) | 8.13 |
Net PROFIT Margin (%) | 4.64 |
Return On Networth / Equity (%) | 22.43 |
Return On Networth /Employed (%) | 13.88 |
Return On Assets (%) | 7.00 |
Total Debt / Equity (X) | 2.09 |
Asset Turnover Ratio (%) | 1.51 |
*All values are in Rs. Cr
Standalone
Consolidated
Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
---|---|---|---|
Fixed Assets Annual | 66.76 | 71.02 | 76.85 |
Total Current Assets Annual | 75.34 | 83.93 | 76.50 |
Non Current Assets Annual | 80.98 | 78.50 | 84.65 |
Total Shareholders Funds Annual | 35.90 | 32.37 | 34.73 |
Total Assets Annual | 156.32 | 162.43 | 161.15 |
Particulars | Mar 2024 |
---|---|
Fixed Assets Annual | 66.76 |
Total Current Assets Annual | 75.34 |
Non Current Assets Annual | 80.98 |
Total Shareholders Funds Annual | 35.90 |
Total Assets Annual | 156.32 |
EPS (INR)
Expected
2.00
Reported
2.00
Surprise
0.00%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by -0.38%
Sep 2024
EPS beaten by 0.00%