Sinnar Bidi Udyog Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 1.26 | 1 | 1.49 |
| Operating Expense | 1.19 | 1.02 | 1.43 |
| Net Profit | 0.07 | -0.04 | 0.07 |
| Net Profit Margin | 5.56 | -4 | 4.70 |
| Earning Per Share | 1.83 | -0.95 | 1.85 |
| EBIDTA | 0.09 | -0.03 | 0.07 |
| Effective Tax Rate | 12.50 | TBA | -20 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 1.26 |
| Operating Expense | 1.19 |
| Net Profit | 0.07 |
| Net Profit Margin | 5.56 |
| Earning Per Share | 1.83 |
| EBIDTA | 0.09 |
| Effective Tax Rate | 12.50 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 4.73 | 4.80 | 6.29 |
| Operating Expenses Annual | 4.93 | 4.88 | 6.49 |
| Operating Profit Annual | -0.12 | 0.22 | 0.50 |
| Interest Annual | TBA | 0.02 | TBA |
| Depreciation | 0.02 | 0.02 | 0.03 |
| Net Profit Annual | -0.12 | 0.12 | 0.44 |
| Tax Annual | -0.02 | 0.06 | 0.03 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 4.73 |
| Operating Expenses Annual | 4.93 |
| Operating Profit Annual | -0.12 |
| Interest Annual | TBA |
| Depreciation | 0.02 |
| Net Profit Annual | -0.12 |
| Tax Annual | -0.02 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 4.04 | 0.04 | 0.07 |
| Cash Flow from Operations | -1.28 | 3.74 | -0.77 |
| Cash Flow from Investing | 0.07 | 0.27 | 0.74 |
| Cash Flow from Financing | TBA | -0.02 | TBA |
| Cash Flow at the End | 2.82 | 4.04 | 0.04 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 4.04 |
| Cash Flow from Operations | -1.28 |
| Cash Flow from Investing | 0.07 |
| Cash Flow from Financing | TBA |
| Cash Flow at the End | 2.82 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | -4.02 | -0.42 | -3.02 |
| PBIT Margin (%) | -4.44 | -0.83 | -3.50 |
| PBT Margin (%) | -4.44 | 51.25 | -3.50 |
| Net PROFIT Margin (%) | -2.54 | 2.50 | 7.00 |
| Return On Networth / Equity (%) | -4.27 | -1.81 | -5.13 |
| Return On Networth /Employed (%) | -2.86 | -0.69 | -3.24 |
| Return On Assets (%) | -1.62 | 1.65 | 6.51 |
| Total Debt / Equity (X) | TBA | TBA | TBA |
| Asset Turnover Ratio (%) | 0.64 | 0.66 | 0.93 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | -4.02 |
| PBIT Margin (%) | -4.44 |
| PBT Margin (%) | -4.44 |
| Net PROFIT Margin (%) | -2.54 |
| Return On Networth / Equity (%) | -4.27 |
| Return On Networth /Employed (%) | -2.86 |
| Return On Assets (%) | -1.62 |
| Total Debt / Equity (X) | TBA |
| Asset Turnover Ratio (%) | 0.64 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 0.22 | 0.24 | 0.28 |
| Total Current Assets Annual | 7.70 | 7.55 | 8.40 |
| Non Current Assets Annual | 1.09 | 1.11 | 1.07 |
| Total Shareholders Funds Annual | 4.39 | 4.51 | 4.32 |
| Total Assets Annual | 8.80 | 8.65 | 9.47 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 0.22 |
| Total Current Assets Annual | 7.70 |
| Non Current Assets Annual | 1.09 |
| Total Shareholders Funds Annual | 4.39 |
| Total Assets Annual | 8.80 |
EPS (INR)
Expected
1.75
Reported
1.83
Surprise
4.57%
Mar 2025
EPS beaten by 4.57%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by Infinity%
