Sizemasters Technology Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 4.67 | 3.89 | 4.08 |
| Operating Expense | 3.48 | 3.48 | 2.97 |
| Net Profit | 0.87 | 0.30 | 0.75 |
| Net Profit Margin | 18.63 | 7.71 | 18.38 |
| Earning Per Share | 0.87 | 0.30 | 0.75 |
| EBIDTA | 1.19 | 0.41 | 1.09 |
| Effective Tax Rate | 24.37 | 21.95 | 28.18 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 4.67 |
| Operating Expense | 3.48 |
| Net Profit | 0.87 |
| Net Profit Margin | 18.63 |
| Earning Per Share | 0.87 |
| EBIDTA | 1.19 |
| Effective Tax Rate | 24.37 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 14.17 | 10.94 | 0.68 |
| Operating Expenses Annual | 11.25 | 8.39 | 0.62 |
| Operating Profit Annual | 3.60 | 3.22 | 0.18 |
| Interest Annual | 0.02 | 0.04 | 0.01 |
| Depreciation | 0.09 | 0.07 | 0.01 |
| Net Profit Annual | 2.62 | 2.33 | 0.12 |
| Tax Annual | 0.88 | 0.78 | 0.04 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 14.17 |
| Operating Expenses Annual | 11.25 |
| Operating Profit Annual | 3.60 |
| Interest Annual | 0.02 |
| Depreciation | 0.09 |
| Net Profit Annual | 2.62 |
| Tax Annual | 0.88 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 1.52 | 0.56 | 0.02 |
| Cash Flow from Operations | 3.19 | 0.85 | 0.35 |
| Cash Flow from Investing | -1.85 | -1.87 | -6.08 |
| Cash Flow from Financing | -0.42 | 1.98 | 6.28 |
| Cash Flow at the End | 2.44 | 1.52 | 0.56 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 1.52 |
| Cash Flow from Operations | 3.19 |
| Cash Flow from Investing | -1.85 |
| Cash Flow from Financing | -0.42 |
| Cash Flow at the End | 2.44 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 25.48 | 29.52 | 26.47 |
| PBIT Margin (%) | 24.84 | 28.88 | 25 |
| PBT Margin (%) | -805.58 | -548.82 | -2,475.00 |
| Net PROFIT Margin (%) | 18.49 | 21.30 | 17.65 |
| Return On Networth / Equity (%) | 19.54 | 20.94 | 1.68 |
| Return On Networth /Employed (%) | 22.58 | 25.10 | 2.30 |
| Return On Assets (%) | 16.83 | 18.74 | 1.76 |
| Total Debt / Equity (X) | 0.17 | 0.13 | 0.04 |
| Asset Turnover Ratio (%) | 0.91 | 0.88 | 0.10 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 25.48 |
| PBIT Margin (%) | 24.84 |
| PBT Margin (%) | -805.58 |
| Net PROFIT Margin (%) | 18.49 |
| Return On Networth / Equity (%) | 19.54 |
| Return On Networth /Employed (%) | 22.58 |
| Return On Assets (%) | 16.83 |
| Total Debt / Equity (X) | 0.17 |
| Asset Turnover Ratio (%) | 0.91 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 0.39 | 0.23 | TBA |
| Total Current Assets Annual | 17.04 | 10.66 | 3.69 |
| Non Current Assets Annual | 0.40 | 0.23 | TBA |
| Total Shareholders Funds Annual | 12.10 | 9.76 | 3.64 |
| Total Assets Annual | 17.44 | 10.89 | 3.69 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 0.39 |
| Total Current Assets Annual | 17.04 |
| Non Current Assets Annual | 0.40 |
| Total Shareholders Funds Annual | 12.10 |
| Total Assets Annual | 17.44 |
EPS (INR)
Expected
1.22
Reported
1.22
Surprise
0.00%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
