Sprayking Ltd Financial Statement
*All values are in Rs. Cr
Particulars | Jun 2024 | Mar 2024 | Dec 2023 |
---|---|---|---|
Revenue | 20.15 | 7.64 | 2.47 |
Operating Expense | 17.60 | 5.84 | 2.14 |
Net Profit | 1.50 | 1.02 | 0.12 |
Net Profit Margin | 7.44 | 13.35 | 4.86 |
Earning Per Share | 0.28 | 0.69 | 0.11 |
EBIDTA | 2.52 | 1.65 | 0.33 |
Effective Tax Rate | 21.26 | 5.56 | 24.24 |
Particulars | Jun 2024 |
---|---|
Revenue | 20.15 |
Operating Expense | 17.60 |
Net Profit | 1.50 |
Net Profit Margin | 7.44 |
Earning Per Share | 0.28 |
EBIDTA | 2.52 |
Effective Tax Rate | 21.26 |
*All values are in Rs. Cr
Standalone
Consolidated
Particulars | Mar 2023 | Mar 2022 | Mar 2021 |
---|---|---|---|
Total Revenue Annual | 19.33 | 15.99 | 18.60 |
Operating Expenses Annual | 16.79 | 15.50 | 19.06 |
Operating Profit Annual | 2.54 | 0.49 | 1.44 |
Interest Annual | 0.11 | 0.00 | 0.40 |
Depreciation | 0.11 | 0.02 | 0.16 |
Net Profit Annual | 1.70 | 0.35 | 0.62 |
Tax Annual | 0.62 | 0.12 | 0.26 |
Particulars | Mar 2023 |
---|---|
Total Revenue Annual | 19.33 |
Operating Expenses Annual | 16.79 |
Operating Profit Annual | 2.54 |
Interest Annual | 0.11 |
Depreciation | 0.11 |
Net Profit Annual | 1.70 |
Tax Annual | 0.62 |
*All values are in Rs. Cr
Standalone
Consolidated
Particulars | Mar 2023 | Mar 2022 | Mar 2021 |
---|---|---|---|
Cash Flow at the Beginning | 0.40 | 0.03 | 0.03 |
Cash Flow from Operations | -2.83 | 1.09 | 0.64 |
Cash Flow from Investing | -12.69 | -0.35 | 3.78 |
Cash Flow from Financing | 15.13 | -0.36 | -4.42 |
Cash Flow at the End | 0.01 | 0.40 | 0.03 |
Particulars | Mar 2023 |
---|---|
Cash Flow at the Beginning | 0.40 |
Cash Flow from Operations | -2.83 |
Cash Flow from Investing | -12.69 |
Cash Flow from Financing | 15.13 |
Cash Flow at the End | 0.01 |
*All values are in Rs. Cr
Standalone
Consolidated
Particulars | Mar 2023 | Mar 2022 | Mar 2021 |
---|---|---|---|
PBDIT Margin (%) | 13.14 | 3.06 | 0.16 |
PBIT Margin (%) | 12.57 | 2.94 | -0.70 |
PBT Margin (%) | -101.71 | 2.94 | 1.07 |
Net PROFIT Margin (%) | 8.79 | 2.19 | 3.33 |
Return On Networth / Equity (%) | 10.04 | 3.92 | -6.40 |
Return On Networth /Employed (%) | 13.83 | 5.16 | -1.17 |
Return On Assets (%) | 9.67 | 3.83 | 5.57 |
Total Debt / Equity (X) | 0.04 | 0.02 | 0.32 |
Asset Turnover Ratio (%) | 1.10 | 1.75 | 1.67 |
Particulars | Mar 2023 |
---|---|
PBDIT Margin (%) | 13.14 |
PBIT Margin (%) | 12.57 |
PBT Margin (%) | -101.71 |
Net PROFIT Margin (%) | 8.79 |
Return On Networth / Equity (%) | 10.04 |
Return On Networth /Employed (%) | 13.83 |
Return On Assets (%) | 9.67 |
Total Debt / Equity (X) | 0.04 |
Asset Turnover Ratio (%) | 1.10 |
*All values are in Rs. Cr
Standalone
Consolidated
Particulars | Mar 2023 | Mar 2022 | Mar 2021 |
---|---|---|---|
Fixed Assets Annual | 0.55 | 0.24 | 0.15 |
Total Current Assets Annual | 26.16 | 11.31 | 9.61 |
Non Current Assets Annual | 0.83 | 0.39 | 0.20 |
Total Shareholders Funds Annual | 24.75 | 9.11 | 8.75 |
Total Assets Annual | 26.99 | 11.70 | 9.82 |
Particulars | Mar 2023 |
---|---|
Fixed Assets Annual | 0.55 |
Total Current Assets Annual | 26.16 |
Non Current Assets Annual | 0.83 |
Total Shareholders Funds Annual | 24.75 |
Total Assets Annual | 26.99 |
EPS (INR)
Expected
1.34
Reported
0.44
Surprise
-67.16%
Mar 2024
EPS beaten by -67.16%
Dec 2023
EPS beaten by 17.82%
Sep 2023
EPS beaten by 18.13%