Sprayking Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Dec 2025 | Sep 2025 | Jun 2025 |
|---|---|---|---|
| Revenue | 20.90 | 5.03 | 9.26 |
| Operating Expense | 19.98 | 3.87 | 8.31 |
| Net Profit | -0.17 | 0.14 | 0.26 |
| Net Profit Margin | -0.81 | 2.78 | 2.81 |
| Earning Per Share | -0.01 | 0.01 | 0.03 |
| EBIDTA | 0.69 | 1.18 | 1.16 |
| Effective Tax Rate | TBA | 6.03 | 4.17 |
| Particulars | Dec 2025 |
|---|---|
| Revenue | 20.90 |
| Operating Expense | 19.98 |
| Net Profit | -0.17 |
| Net Profit Margin | -0.81 |
| Earning Per Share | -0.01 |
| EBIDTA | 0.69 |
| Effective Tax Rate | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 62.79 | 31.14 | 19.33 |
| Operating Expenses Annual | 58.24 | 27.07 | 16.69 |
| Operating Profit Annual | 4.62 | 4.37 | 2.65 |
| Interest Annual | 0.75 | 0.37 | 0.11 |
| Depreciation | 1.06 | 0.45 | 0.11 |
| Net Profit Annual | 2.20 | 2.69 | 1.81 |
| Tax Annual | 0.61 | 0.87 | 0.62 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 62.79 |
| Operating Expenses Annual | 58.24 |
| Operating Profit Annual | 4.62 |
| Interest Annual | 0.75 |
| Depreciation | 1.06 |
| Net Profit Annual | 2.20 |
| Tax Annual | 0.61 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 1.16 | 0.01 | 0.40 |
| Cash Flow from Operations | -5.40 | 8.04 | -2.72 |
| Cash Flow from Investing | -6.21 | -11.97 | -12.69 |
| Cash Flow from Financing | 10.45 | 5.08 | 15.13 |
| Cash Flow at the End | 0.01 | 1.16 | 0.12 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 1.16 |
| Cash Flow from Operations | -5.40 |
| Cash Flow from Investing | -6.21 |
| Cash Flow from Financing | 10.45 |
| Cash Flow at the End | 0.01 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 7.36 | 14.07 | 13.71 |
| PBIT Margin (%) | 5.67 | 12.62 | 13.14 |
| PBT Margin (%) | -1.89 | -21.48 | -106.31 |
| Net PROFIT Margin (%) | 3.50 | 8.64 | 9.36 |
| Return On Networth / Equity (%) | 7.71 | 10.29 | 10.66 |
| Return On Networth /Employed (%) | 8.71 | 13.03 | 14.41 |
| Return On Assets (%) | 5.40 | 8.90 | 10.30 |
| Total Debt / Equity (X) | 0.43 | 0.15 | 0.04 |
| Asset Turnover Ratio (%) | 1.54 | 1.03 | 1.10 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 7.36 |
| PBIT Margin (%) | 5.67 |
| PBT Margin (%) | -1.89 |
| Net PROFIT Margin (%) | 3.50 |
| Return On Networth / Equity (%) | 7.71 |
| Return On Networth /Employed (%) | 8.71 |
| Return On Assets (%) | 5.40 |
| Total Debt / Equity (X) | 0.43 |
| Asset Turnover Ratio (%) | 1.54 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 11.19 | 6.06 | 0.55 |
| Total Current Assets Annual | 33.52 | 42.42 | 26.00 |
| Non Current Assets Annual | 17.52 | 12.35 | 0.83 |
| Total Shareholders Funds Annual | 29.64 | 27.44 | 24.85 |
| Total Assets Annual | 51.04 | 54.77 | 26.83 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 11.19 |
| Total Current Assets Annual | 33.52 |
| Non Current Assets Annual | 17.52 |
| Total Shareholders Funds Annual | 29.64 |
| Total Assets Annual | 51.04 |
EPS (INR)
Expected
0.00
Reported
-0.02
Surprise
0.00%
Sep 2025
EPS beaten by 0.00%
Jun 2025
EPS beaten by 0.00%
Mar 2025
EPS beaten by 0.00%
