Sprayking Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 9.26 | 7.17 | 19.53 |
| Operating Expense | 8.31 | 6.84 | 18.97 |
| Net Profit | 0.26 | 0.04 | 0.23 |
| Net Profit Margin | 2.81 | 0.56 | 1.18 |
| Earning Per Share | 0.03 | TBA | 0.22 |
| EBIDTA | 1.16 | 0.33 | 0.69 |
| Effective Tax Rate | 4.17 | -36.36 | 28.57 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 9.26 |
| Operating Expense | 8.31 |
| Net Profit | 0.26 |
| Net Profit Margin | 2.81 |
| Earning Per Share | 0.03 |
| EBIDTA | 1.16 |
| Effective Tax Rate | 4.17 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 31.14 | 19.33 | 15.99 |
| Operating Expenses Annual | 26.80 | 16.69 | 15.50 |
| Operating Profit Annual | 4.64 | 2.65 | 0.49 |
| Interest Annual | 0.37 | 0.11 | 0.00 |
| Depreciation | 0.45 | 0.11 | 0.02 |
| Net Profit Annual | 2.96 | 1.81 | 0.35 |
| Tax Annual | 0.87 | 0.62 | 0.12 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 31.14 |
| Operating Expenses Annual | 26.80 |
| Operating Profit Annual | 4.64 |
| Interest Annual | 0.37 |
| Depreciation | 0.45 |
| Net Profit Annual | 2.96 |
| Tax Annual | 0.87 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.01 | 0.40 | 0.03 |
| Cash Flow from Operations | 8.02 | -2.72 | 1.09 |
| Cash Flow from Investing | -11.68 | -12.69 | -0.35 |
| Cash Flow from Financing | 5.08 | 15.13 | -0.36 |
| Cash Flow at the End | 1.43 | 0.12 | 0.40 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 0.01 |
| Cash Flow from Operations | 8.02 |
| Cash Flow from Investing | -11.68 |
| Cash Flow from Financing | 5.08 |
| Cash Flow at the End | 1.43 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 14.90 | 13.71 | 3.06 |
| PBIT Margin (%) | 13.46 | 13.14 | 2.94 |
| PBT Margin (%) | -22.99 | -106.31 | 2.94 |
| Net PROFIT Margin (%) | 9.51 | 9.36 | 2.19 |
| Return On Networth / Equity (%) | 11.24 | 10.66 | 3.92 |
| Return On Networth /Employed (%) | 13.84 | 14.41 | 5.16 |
| Return On Assets (%) | 9.79 | 10.30 | 3.83 |
| Total Debt / Equity (X) | 0.15 | 0.04 | 0.02 |
| Asset Turnover Ratio (%) | 1.03 | 1.10 | 1.75 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 14.90 |
| PBIT Margin (%) | 13.46 |
| PBT Margin (%) | -22.99 |
| Net PROFIT Margin (%) | 9.51 |
| Return On Networth / Equity (%) | 11.24 |
| Return On Networth /Employed (%) | 13.84 |
| Return On Assets (%) | 9.79 |
| Total Debt / Equity (X) | 0.15 |
| Asset Turnover Ratio (%) | 1.03 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 6.06 | 0.55 | 0.24 |
| Total Current Assets Annual | 42.79 | 26.00 | 11.31 |
| Non Current Assets Annual | 12.35 | 0.83 | 0.39 |
| Total Shareholders Funds Annual | 27.81 | 24.85 | 9.11 |
| Total Assets Annual | 55.14 | 26.83 | 11.70 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 6.06 |
| Total Current Assets Annual | 42.79 |
| Non Current Assets Annual | 12.35 |
| Total Shareholders Funds Annual | 27.81 |
| Total Assets Annual | 55.14 |
EPS (INR)
Expected
0.05
Reported
0.06
Surprise
20.00%
Mar 2025
EPS beaten by 20.00%
Dec 2024
EPS beaten by 108.33%
Sep 2024
EPS beaten by 0.00%
