Sterling & Wilson Renewable Energy Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 1,425.77 | 2,052.13 | 1,535.50 |
| Operating Expense | 1,290.56 | 1,911.52 | 1,412.01 |
| Net Profit | 78.43 | 92.18 | 77.47 |
| Net Profit Margin | 5.50 | 4.49 | 5.05 |
| Earning Per Share | 3.36 | 3.95 | 3.32 |
| EBIDTA | 137.87 | 123.24 | 113.20 |
| Effective Tax Rate | 20.73 | -1.63 | 1.67 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 1425.77 |
| Operating Expense | 1290.56 |
| Net Profit | 78.43 |
| Net Profit Margin | 5.50 |
| Earning Per Share | 3.36 |
| EBIDTA | 137.87 |
| Effective Tax Rate | 20.73 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 5,387.04 | 2,706.16 | 1,457.91 |
| Operating Expenses Annual | 5,110.70 | 2,651.76 | 1,871.35 |
| Operating Profit Annual | 481.68 | 325.31 | -199.18 |
| Interest Annual | 106.23 | 192.39 | 141.10 |
| Depreciation | 8.91 | 8.53 | 5.66 |
| Net Profit Annual | 318.26 | 87.25 | -355.02 |
| Tax Annual | 47.47 | 36.21 | 8.05 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 5,387.04 |
| Operating Expenses Annual | 5,110.70 |
| Operating Profit Annual | 481.68 |
| Interest Annual | 106.23 |
| Depreciation | 8.91 |
| Net Profit Annual | 318.26 |
| Tax Annual | 47.47 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 262.92 | 23.32 | 344.85 |
| Cash Flow from Operations | -17.64 | 1,027.07 | -579.70 |
| Cash Flow from Investing | -184.31 | -702.23 | -1,087.85 |
| Cash Flow from Financing | 319.76 | -85.24 | 1,346.02 |
| Cash Flow at the End | 380.73 | 262.92 | 23.32 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 262.92 |
| Cash Flow from Operations | -17.64 |
| Cash Flow from Investing | -184.31 |
| Cash Flow from Financing | 319.76 |
| Cash Flow at the End | 380.73 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 9.12 | 12.29 | -13.50 |
| PBIT Margin (%) | 8.94 | 11.94 | -13.96 |
| PBT Margin (%) | 8.86 | 11.88 | -13.86 |
| Net PROFIT Margin (%) | 5.91 | 3.22 | -24.35 |
| Return On Networth / Equity (%) | 11.19 | 4.53 | -26.59 |
| Return On Networth /Employed (%) | 13.35 | 10.35 | -8.28 |
| Return On Assets (%) | 8.80 | 2.80 | -14.37 |
| Total Debt / Equity (X) | 0.25 | 0.61 | 0.83 |
| Asset Turnover Ratio (%) | 1.49 | 0.87 | 0.59 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 9.12 |
| PBIT Margin (%) | 8.94 |
| PBT Margin (%) | 8.86 |
| Net PROFIT Margin (%) | 5.91 |
| Return On Networth / Equity (%) | 11.19 |
| Return On Networth /Employed (%) | 13.35 |
| Return On Assets (%) | 8.80 |
| Total Debt / Equity (X) | 0.25 |
| Asset Turnover Ratio (%) | 1.49 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 39.08 | 46.76 | 33.27 |
| Total Current Assets Annual | 4,206.64 | 3,633.87 | 3,477.64 |
| Non Current Assets Annual | 2,794.14 | 2,053.23 | 579.34 |
| Total Shareholders Funds Annual | 3,006.66 | 2,680.56 | 1,168.98 |
| Total Assets Annual | 7,000.78 | 5,687.10 | 4,056.98 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 39.08 |
| Total Current Assets Annual | 4,206.64 |
| Non Current Assets Annual | 2,794.14 |
| Total Shareholders Funds Annual | 3,006.66 |
| Total Assets Annual | 7,000.78 |
EPS (INR)
Expected
1.37
Reported
1.37
Surprise
0.00%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
