Stove Kraft Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Sep 2025 | Jun 2025 | Mar 2025 |
|---|---|---|---|
| Revenue | 471.54 | 342.18 | 314.30 |
| Operating Expense | 417.64 | 304.49 | 283.54 |
| Net Profit | 21.36 | 10.43 | 1.45 |
| Net Profit Margin | 4.53 | 3.05 | 0.46 |
| Earning Per Share | 6.46 | 3.15 | 0.44 |
| EBIDTA | 55.04 | 38.19 | 32.43 |
| Effective Tax Rate | 12.88 | 9.05 | 4.23 |
| Particulars | Sep 2025 |
|---|---|
| Revenue | 471.54 |
| Operating Expense | 417.64 |
| Net Profit | 21.36 |
| Net Profit Margin | 4.53 |
| Earning Per Share | 6.46 |
| EBIDTA | 55.04 |
| Effective Tax Rate | 12.88 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 1,449.82 | 1,364.33 | 1,283.85 |
| Operating Expenses Annual | 1,299.15 | 1,245.52 | 1,184.85 |
| Operating Profit Annual | 151.06 | 118.87 | 95.50 |
| Interest Annual | 31.04 | 24.03 | 16.53 |
| Depreciation | 48.97 | 38.38 | 28.97 |
| Net Profit Annual | 38.51 | 34.14 | 35.77 |
| Tax Annual | 10.28 | 11.42 | 11.51 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 1,449.82 |
| Operating Expenses Annual | 1,299.15 |
| Operating Profit Annual | 151.06 |
| Interest Annual | 31.04 |
| Depreciation | 48.97 |
| Net Profit Annual | 38.51 |
| Tax Annual | 10.28 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 7.13 | 2.53 | 0.41 |
| Cash Flow from Operations | 129.91 | 112.58 | 76.31 |
| Cash Flow from Investing | -79.45 | -88.63 | -103.99 |
| Cash Flow from Financing | -54.83 | -19.35 | 29.81 |
| Cash Flow at the End | 2.76 | 7.13 | 2.53 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 7.13 |
| Cash Flow from Operations | 129.91 |
| Cash Flow from Investing | -79.45 |
| Cash Flow from Financing | -54.83 |
| Cash Flow at the End | 2.76 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 10.54 | 8.88 | 7.56 |
| PBIT Margin (%) | 5.63 | 5.27 | 5.09 |
| PBT Margin (%) | 5.46 | 5.07 | 4.81 |
| Net PROFIT Margin (%) | 2.66 | 2.50 | 2.79 |
| Return On Networth / Equity (%) | 8.46 | 7.94 | 8.52 |
| Return On Networth /Employed (%) | 10.46 | 10.51 | 11.15 |
| Return On Assets (%) | 4.94 | 5.05 | 6.49 |
| Total Debt / Equity (X) | 0.66 | 0.54 | 0.36 |
| Asset Turnover Ratio (%) | 1.86 | 2.02 | 2.33 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 10.54 |
| PBIT Margin (%) | 5.63 |
| PBT Margin (%) | 5.46 |
| Net PROFIT Margin (%) | 2.66 |
| Return On Networth / Equity (%) | 8.46 |
| Return On Networth /Employed (%) | 10.46 |
| Return On Assets (%) | 4.94 |
| Total Debt / Equity (X) | 0.66 |
| Asset Turnover Ratio (%) | 1.86 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 627.19 | 510.22 | 402.14 |
| Total Current Assets Annual | 519.06 | 510.90 | 435.29 |
| Non Current Assets Annual | 684.92 | 585.96 | 462.19 |
| Total Shareholders Funds Annual | 470.84 | 439.21 | 403.37 |
| Total Assets Annual | 1,203.98 | 1,096.87 | 897.48 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 627.19 |
| Total Current Assets Annual | 519.06 |
| Non Current Assets Annual | 684.92 |
| Total Shareholders Funds Annual | 470.84 |
| Total Assets Annual | 1,203.98 |
EPS (INR)
Expected
5.89
Reported
6.06
Surprise
2.89%
Dec 2020
EPS beaten by 2.89%
Mar 2020
EPS beaten by -17.95%
Dec 2019
EPS beaten by 0.00%
