Sun TV Network Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 1,135.86 | 927.66 | 1,064.14 |
| Operating Expense | 555.68 | 361.45 | 371.18 |
| Net Profit | 362.18 | 347.17 | 398.17 |
| Net Profit Margin | 31.89 | 37.42 | 37.42 |
| Earning Per Share | 9.19 | 8.81 | 10.10 |
| EBIDTA | 596.18 | 574.54 | 708.52 |
| Effective Tax Rate | 20.50 | 20.45 | 16.71 |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 1135.86 |
| Operating Expense | 555.68 |
| Net Profit | 362.18 |
| Net Profit Margin | 31.89 |
| Earning Per Share | 9.19 |
| EBIDTA | 596.18 |
| Effective Tax Rate | 20.50 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 4,148.36 | 3,661.37 | 3,504.88 |
| Operating Expenses Annual | 1,563.06 | 1,312.09 | 1,241.09 |
| Operating Profit Annual | 3,067.13 | 2,711.31 | 2,508.55 |
| Interest Annual | 4.58 | 5.37 | 28.74 |
| Depreciation | 125.18 | 139.11 | 109.31 |
| Net Profit Annual | 1,875.15 | 1,674.53 | 1,644.80 |
| Tax Annual | 673.39 | 563.59 | 548.34 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 4,148.36 |
| Operating Expenses Annual | 1,563.06 |
| Operating Profit Annual | 3,067.13 |
| Interest Annual | 4.58 |
| Depreciation | 125.18 |
| Net Profit Annual | 1,875.15 |
| Tax Annual | 673.39 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 127.13 | 215.73 | 206.51 |
| Cash Flow from Operations | 2,137.41 | 2,057.15 | 1,614.02 |
| Cash Flow from Investing | -1,287.74 | -1,524.50 | -1,008.69 |
| Cash Flow from Financing | -691.96 | -621.25 | -596.11 |
| Cash Flow at the End | 284.84 | 127.13 | 215.73 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 127.13 |
| Cash Flow from Operations | 2,137.41 |
| Cash Flow from Investing | -1,287.74 |
| Cash Flow from Financing | -691.96 |
| Cash Flow at the End | 284.84 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 73.94 | 74.05 | 71.57 |
| PBIT Margin (%) | 61.55 | 61.27 | 63.39 |
| PBT Margin (%) | 48.11 | 49.86 | 61.18 |
| Net PROFIT Margin (%) | 45.20 | 45.74 | 46.93 |
| Return On Networth / Equity (%) | 19.24 | 19.48 | 21.93 |
| Return On Networth /Employed (%) | 26.11 | 25.93 | 29.40 |
| Return On Assets (%) | 18.98 | 19.21 | 21.59 |
| Total Debt / Equity (X) | TBA | 0.01 | 0.01 |
| Asset Turnover Ratio (%) | 0.42 | 0.42 | 0.46 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 73.94 |
| PBIT Margin (%) | 61.55 |
| PBT Margin (%) | 48.11 |
| Net PROFIT Margin (%) | 45.20 |
| Return On Networth / Equity (%) | 19.24 |
| Return On Networth /Employed (%) | 26.11 |
| Return On Assets (%) | 18.98 |
| Total Debt / Equity (X) | TBA |
| Asset Turnover Ratio (%) | 0.42 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 1,694.88 | 1,692.15 | 1,843.44 |
| Total Current Assets Annual | 6,510.32 | 5,671.35 | 4,999.05 |
| Non Current Assets Annual | 4,665.96 | 4,283.36 | 3,734.29 |
| Total Shareholders Funds Annual | 10,353.35 | 9,138.14 | 8,053.21 |
| Total Assets Annual | 11,176.28 | 9,954.71 | 8,733.34 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 1,694.88 |
| Total Current Assets Annual | 6,510.32 |
| Non Current Assets Annual | 4,665.96 |
| Total Shareholders Funds Annual | 10,353.35 |
| Total Assets Annual | 11,176.28 |
EPS (INR)
Expected
9.43
Reported
9.43
Surprise
0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.11%
Jun 2024
EPS beaten by 0.10%
