Sun TV Network Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 1,437.28 | 1,135.86 | 927.66 |
| Operating Expense | 639.56 | 555.68 | 361.45 |
| Net Profit | 528.66 | 362.18 | 347.17 |
| Net Profit Margin | 36.78 | 31.89 | 37.42 |
| Earning Per Share | 13.41 | 9.19 | 8.81 |
| EBIDTA | 801.51 | 596.18 | 574.54 |
| Effective Tax Rate | 20.99 | 20.50 | 20.45 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 1437.28 |
| Operating Expense | 639.56 |
| Net Profit | 528.66 |
| Net Profit Margin | 36.78 |
| Earning Per Share | 13.41 |
| EBIDTA | 801.51 |
| Effective Tax Rate | 20.99 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 3,878.86 | 4,148.36 | 3,661.37 |
| Operating Expenses Annual | 1,784.48 | 1,563.06 | 1,312.09 |
| Operating Profit Annual | 2,685.96 | 3,067.13 | 2,711.31 |
| Interest Annual | 9.79 | 4.58 | 5.37 |
| Depreciation | 126.62 | 125.18 | 139.11 |
| Net Profit Annual | 1,654.46 | 1,875.15 | 1,674.53 |
| Tax Annual | 499.99 | 673.39 | 563.59 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 3,878.86 |
| Operating Expenses Annual | 1,784.48 |
| Operating Profit Annual | 2,685.96 |
| Interest Annual | 9.79 |
| Depreciation | 126.62 |
| Net Profit Annual | 1,654.46 |
| Tax Annual | 499.99 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 284.84 | 127.13 | 215.73 |
| Cash Flow from Operations | 1,624.77 | 2,137.41 | 2,057.15 |
| Cash Flow from Investing | -1,048.71 | -1,287.74 | -1,524.50 |
| Cash Flow from Financing | -611.41 | -691.96 | -621.25 |
| Cash Flow at the End | 249.49 | 284.84 | 127.13 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 284.84 |
| Cash Flow from Operations | 1,624.77 |
| Cash Flow from Investing | -1,048.71 |
| Cash Flow from Financing | -611.41 |
| Cash Flow at the End | 249.49 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 69.25 | 73.94 | 74.05 |
| PBIT Margin (%) | 55.80 | 61.55 | 61.27 |
| PBT Margin (%) | 50.10 | 48.11 | 49.86 |
| Net PROFIT Margin (%) | 42.65 | 45.20 | 45.74 |
| Return On Networth / Equity (%) | 15.20 | 19.24 | 19.48 |
| Return On Networth /Employed (%) | 19.77 | 26.11 | 25.93 |
| Return On Assets (%) | 14.93 | 18.98 | 19.21 |
| Total Debt / Equity (X) | TBA | TBA | 0.01 |
| Asset Turnover Ratio (%) | 0.35 | 0.42 | 0.42 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 69.25 |
| PBIT Margin (%) | 55.80 |
| PBT Margin (%) | 50.10 |
| Net PROFIT Margin (%) | 42.65 |
| Return On Networth / Equity (%) | 15.20 |
| Return On Networth /Employed (%) | 19.77 |
| Return On Assets (%) | 14.93 |
| Total Debt / Equity (X) | TBA |
| Asset Turnover Ratio (%) | 0.35 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 1,767.91 | 1,694.88 | 1,692.15 |
| Total Current Assets Annual | 7,700.99 | 6,510.32 | 5,671.35 |
| Non Current Assets Annual | 4,640.66 | 4,665.96 | 4,283.36 |
| Total Shareholders Funds Annual | 11,416.70 | 10,353.35 | 9,138.14 |
| Total Assets Annual | 12,341.65 | 11,176.28 | 9,954.71 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 1,767.91 |
| Total Current Assets Annual | 7,700.99 |
| Non Current Assets Annual | 4,640.66 |
| Total Shareholders Funds Annual | 11,416.70 |
| Total Assets Annual | 12,341.65 |
EPS (INR)
Expected
13.43
Reported
13.43
Surprise
0.00%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by 0.11%
Sep 2024
EPS beaten by 0.11%
