*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 2,560.23 | 2,464.08 | 2,302.76 |
| Operating Expense | 3,459.94 | 3,061.11 | 2,763.24 |
| Net Profit | -927.45 | -625.88 | -490.88 |
| Net Profit Margin | -36.23 | -25.40 | -21.32 |
| Earning Per Share | -3.95 | -2.73 | -49.37 |
| EBIDTA | -899.71 | -597.03 | -460.47 |
| Effective Tax Rate | TBA | TBA | TBA |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 2560.23 |
| Operating Expense | 3459.94 |
| Net Profit | -927.45 |
| Net Profit Margin | -36.23 |
| Earning Per Share | -3.95 |
| EBIDTA | -899.71 |
| Effective Tax Rate | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 6,372.30 | 4,653.31 | 3,557.10 |
| Operating Expenses Annual | 8,662.22 | 8,730.26 | 6,578.40 |
| Operating Profit Annual | -1,748.22 | -3,601.77 | -3,605.60 |
| Interest Annual | 22.47 | 28.08 | 41.10 |
| Depreciation | 68.71 | 88.01 | 117.10 |
| Net Profit Annual | -1,888.03 | -3,757.56 | -3,768.10 |
| Tax Annual | TBA | TBA | TBA |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 6,372.30 |
| Operating Expenses Annual | 8,662.22 |
| Operating Profit Annual | -1,748.22 |
| Interest Annual | 22.47 |
| Depreciation | 68.71 |
| Net Profit Annual | -1,888.03 |
| Tax Annual | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 390.49 | 974.70 | 504.90 |
| Cash Flow from Operations | -1,408.80 | -3,863.29 | -2,472.90 |
| Cash Flow from Investing | 1,851.56 | 3,339.53 | -10,727.60 |
| Cash Flow from Financing | -46.12 | -60.45 | 13,670.30 |
| Cash Flow at the End | 787.13 | 390.49 | 974.70 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 390.49 |
| Cash Flow from Operations | -1,408.80 |
| Cash Flow from Investing | 1,851.56 |
| Cash Flow from Financing | -46.12 |
| Cash Flow at the End | 787.13 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | -27.43 | -77.40 | -71.09 |
| PBIT Margin (%) | -29.28 | -80.15 | -74.51 |
| PBT Margin (%) | -27.98 | -77.30 | -72.79 |
| Net PROFIT Margin (%) | -29.63 | -80.75 | -105.93 |
| Return On Networth / Equity (%) | TBA | TBA | TBA |
| Return On Networth /Employed (%) | TBA | TBA | TBA |
| Return On Assets (%) | -19.55 | -33.11 | -48.73 |
| Total Debt / Equity (X) | 0.02 | 0.01 | 0.01 |
| Asset Turnover Ratio (%) | 0.66 | 0.41 | 0.46 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | -27.43 |
| PBIT Margin (%) | -29.28 |
| PBT Margin (%) | -27.98 |
| Net PROFIT Margin (%) | -29.63 |
| Return On Networth / Equity (%) | TBA |
| Return On Networth /Employed (%) | TBA |
| Return On Assets (%) | -19.55 |
| Total Debt / Equity (X) | 0.02 |
| Asset Turnover Ratio (%) | 0.66 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 753.77 | 893.81 | 409.30 |
| Total Current Assets Annual | 5,582.86 | 6,211.25 | 11,025 |
| Non Current Assets Annual | 5,221.76 | 5,266.39 | 3,180.70 |
| Total Shareholders Funds Annual | 9,006.26 | 9,809.91 | 12,599.50 |
| Total Assets Annual | 10,804.62 | 11,477.64 | 14,205.70 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 753.77 |
| Total Current Assets Annual | 5,582.86 |
| Non Current Assets Annual | 5,221.76 |
| Total Shareholders Funds Annual | 9,006.26 |
| Total Assets Annual | 10,804.62 |
EPS (INR)
Expected
0.00
Reported
-4.60
Surprise
0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
Jun 2024
EPS beaten by 0.00%
