Swiss Military Consumer Goods Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Dec 2024 | Sep 2024 | Jun 2024 |
|---|---|---|---|
| Revenue | 56.30 | 53.93 | 46.33 |
| Operating Expense | 53.08 | 51.43 | 43.19 |
| Net Profit | 2.33 | 1.75 | 2.50 |
| Net Profit Margin | 4.14 | 3.24 | 5.40 |
| Earning Per Share | 0.10 | 0.09 | 0.13 |
| EBIDTA | 3.22 | 2.50 | 3.13 |
| Effective Tax Rate | 24.53 | 26.40 | 18.21 |
| Particulars | Dec 2024 |
|---|---|
| Revenue | 56.30 |
| Operating Expense | 53.08 |
| Net Profit | 2.33 |
| Net Profit Margin | 4.14 |
| Earning Per Share | 0.10 |
| EBIDTA | 3.22 |
| Effective Tax Rate | 24.53 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 181.23 | 122.21 | 55.50 |
| Operating Expenses Annual | 172.64 | 116.36 | 53.10 |
| Operating Profit Annual | 10.98 | 6.68 | 2.78 |
| Interest Annual | 0.02 | TBA | TBA |
| Depreciation | 0.19 | 0.15 | 0.04 |
| Net Profit Annual | 8.22 | 5.18 | 2.75 |
| Tax Annual | 2.55 | 1.35 | -0.00 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 181.23 |
| Operating Expenses Annual | 172.64 |
| Operating Profit Annual | 10.98 |
| Interest Annual | 0.02 |
| Depreciation | 0.19 |
| Net Profit Annual | 8.22 |
| Tax Annual | 2.55 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 23.91 | 5.25 | 0.71 |
| Cash Flow from Operations | -1.96 | -18.79 | -9.04 |
| Cash Flow from Investing | 0.88 | -0.03 | -3 |
| Cash Flow from Financing | -3 | 37.48 | 16.58 |
| Cash Flow at the End | 19.83 | 23.91 | 5.25 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 23.91 |
| Cash Flow from Operations | -1.96 |
| Cash Flow from Investing | 0.88 |
| Cash Flow from Financing | -3 |
| Cash Flow at the End | 19.83 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 6.05 | 5.47 | 5.01 |
| PBIT Margin (%) | 5.95 | 5.34 | 4.94 |
| PBT Margin (%) | -291.74 | 5.34 | 4.94 |
| Net PROFIT Margin (%) | 4.54 | 4.24 | 4.95 |
| Return On Networth / Equity (%) | 11.17 | 10.07 | 12.47 |
| Return On Networth /Employed (%) | 14.65 | 11.91 | 10.82 |
| Return On Assets (%) | 11.97 | 11.57 | 20.02 |
| Total Debt / Equity (X) | TBA | 0.08 | 0.33 |
| Asset Turnover Ratio (%) | 2.64 | 2.73 | 4.04 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 6.05 |
| PBIT Margin (%) | 5.95 |
| PBT Margin (%) | -291.74 |
| Net PROFIT Margin (%) | 4.54 |
| Return On Networth / Equity (%) | 11.17 |
| Return On Networth /Employed (%) | 14.65 |
| Return On Assets (%) | 11.97 |
| Total Debt / Equity (X) | TBA |
| Asset Turnover Ratio (%) | 2.64 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 1.10 | 1.05 | 0.52 |
| Total Current Assets Annual | 83.85 | 67.07 | 21.99 |
| Non Current Assets Annual | 5.38 | 5.24 | 4.72 |
| Total Shareholders Funds Annual | 71.13 | 66.06 | 16.65 |
| Total Assets Annual | 89.24 | 72.31 | 26.71 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 1.10 |
| Total Current Assets Annual | 83.85 |
| Non Current Assets Annual | 5.38 |
| Total Shareholders Funds Annual | 71.13 |
| Total Assets Annual | 89.24 |
EPS (INR)
Expected
0.10
Reported
0.10
Surprise
0.00%
Sep 2024
EPS beaten by 0.00%
Jun 2024
EPS beaten by 12.50%
Mar 2024
EPS beaten by 0.00%
