TBO Tek Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 | 
|---|---|---|---|
| Revenue | 157.82 | 157.44 | 146.07 | 
| Operating Expense | 130.31 | 137.71 | 124.89 | 
| Net Profit | 16.11 | 8.60 | 11.36 | 
| Net Profit Margin | 10.21 | 5.46 | 7.78 | 
| Earning Per Share | 1.51 | 0.81 | 1.07 | 
| EBIDTA | 28.19 | 17.58 | 21.70 | 
| Effective Tax Rate | 22.69 | 15.51 | 20.63 | 
| Particulars | Jun 2025 | 
|---|---|
| Revenue | 157.82 | 
| Operating Expense | 130.31 | 
| Net Profit | 16.11 | 
| Net Profit Margin | 10.21 | 
| Earning Per Share | 1.51 | 
| EBIDTA | 28.19 | 
| Effective Tax Rate | 22.69 | 
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | 
|---|---|---|---|
| Total Revenue Annual | 575.94 | 538.96 | 475.96 | 
| Operating Expenses Annual | 515.08 | 454.61 | 393.73 | 
| Operating Profit Annual | 102.18 | 90.67 | 93.10 | 
| Interest Annual | 7.22 | 8.05 | 6.87 | 
| Depreciation | 15.40 | 13.32 | 10.61 | 
| Net Profit Annual | 56.82 | 47.18 | 51.70 | 
| Tax Annual | 21.16 | 16.04 | 18.16 | 
| Particulars | Mar 2025 | 
|---|---|
| Total Revenue Annual | 575.94 | 
| Operating Expenses Annual | 515.08 | 
| Operating Profit Annual | 102.18 | 
| Interest Annual | 7.22 | 
| Depreciation | 15.40 | 
| Net Profit Annual | 56.82 | 
| Tax Annual | 21.16 | 
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | 
|---|---|---|---|
| Cash Flow at the Beginning | 278.05 | 214.51 | 194.84 | 
| Cash Flow from Operations | 54.58 | 99.03 | 30.83 | 
| Cash Flow from Investing | -295.42 | -22.79 | 1.81 | 
| Cash Flow from Financing | 378.28 | -12.70 | -12.96 | 
| Cash Flow at the End | 415.50 | 278.05 | 214.51 | 
| Particulars | Mar 2025 | 
|---|---|
| Cash Flow at the Beginning | 278.05 | 
| Cash Flow from Operations | 54.58 | 
| Cash Flow from Investing | -295.42 | 
| Cash Flow from Financing | 378.28 | 
| Cash Flow at the End | 415.50 | 
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | 
|---|---|---|---|
| PBDIT Margin (%) | 18.51 | 20.10 | 20.38 | 
| PBIT Margin (%) | 15.56 | 16.50 | 16.94 | 
| PBT Margin (%) | 14.22 | 15.19 | 15.37 | 
| Net PROFIT Margin (%) | 9.87 | 8.75 | 10.86 | 
| Return On Networth / Equity (%) | 10.32 | 19.72 | 22.44 | 
| Return On Networth /Employed (%) | 14.20 | 24.51 | 27.12 | 
| Return On Assets (%) | 8.98 | 13.04 | 17.38 | 
| Total Debt / Equity (X) | 0.13 | 0.24 | 0.14 | 
| Asset Turnover Ratio (%) | 0.91 | 1.49 | 1.60 | 
| Particulars | Mar 2025 | 
|---|---|
| PBDIT Margin (%) | 18.51 | 
| PBIT Margin (%) | 15.56 | 
| PBT Margin (%) | 14.22 | 
| Net PROFIT Margin (%) | 9.87 | 
| Return On Networth / Equity (%) | 10.32 | 
| Return On Networth /Employed (%) | 14.20 | 
| Return On Assets (%) | 8.98 | 
| Total Debt / Equity (X) | 0.13 | 
| Asset Turnover Ratio (%) | 0.91 | 
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | 
|---|---|---|---|
| Fixed Assets Annual | 76.12 | 82.25 | 72.13 | 
| Total Current Assets Annual | 1,196.59 | 819.92 | 696.07 | 
| Non Current Assets Annual | 214.95 | 117.97 | 114.04 | 
| Total Shareholders Funds Annual | 785.56 | 315.51 | 258.61 | 
| Total Assets Annual | 1,411.54 | 937.89 | 810.11 | 
| Particulars | Mar 2025 | 
|---|---|
| Fixed Assets Annual | 76.12 | 
| Total Current Assets Annual | 1,196.59 | 
| Non Current Assets Annual | 214.95 | 
| Total Shareholders Funds Annual | 785.56 | 
| Total Assets Annual | 1,411.54 | 
EPS (INR)
Expected
5.80
Reported
5.90
Surprise
1.72%
Mar 2025
EPS beaten by 1.72%
Dec 2024
EPS beaten by 2.21%
Sep 2024
EPS beaten by 2.17%
