TBO Tek Ltd Financial Statement
*All values are in Rs. Cr
Particulars | Sep 2024 | Jun 2024 | Mar 2024 |
---|---|---|---|
Revenue | 150.30 | 164.70 | 144.63 |
Operating Expense | 126.77 | 126.96 | 128.92 |
Net Profit | 13.57 | 23.30 | 5.78 |
Net Profit Margin | 9.03 | 14.15 | 4.00 |
Earning Per Share | 1.29 | 2.24 | 0.57 |
EBIDTA | 24.49 | 38.93 | 14.90 |
Effective Tax Rate | 21.25 | 24.52 | 8.66 |
Particulars | Sep 2024 |
---|---|
Revenue | 150.30 |
Operating Expense | 126.77 |
Net Profit | 13.57 |
Net Profit Margin | 9.03 |
Earning Per Share | 1.29 |
EBIDTA | 24.49 |
Effective Tax Rate | 21.25 |
*All values are in Rs. Cr
Standalone
Consolidated
Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
---|---|---|---|
Total Revenue Annual | 538.96 | 475.96 | 263.92 |
Operating Expenses Annual | 454.61 | 393.73 | 232.84 |
Operating Profit Annual | 90.67 | 93.10 | 59.61 |
Interest Annual | 8.05 | 6.87 | 3.48 |
Depreciation | 13.32 | 10.61 | 7.94 |
Net Profit Annual | 47.18 | 51.70 | 31.41 |
Tax Annual | 16.04 | 18.16 | 11.09 |
Particulars | Mar 2024 |
---|---|
Total Revenue Annual | 538.96 |
Operating Expenses Annual | 454.61 |
Operating Profit Annual | 90.67 |
Interest Annual | 8.05 |
Depreciation | 13.32 |
Net Profit Annual | 47.18 |
Tax Annual | 16.04 |
*All values are in Rs. Cr
Standalone
Consolidated
Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
---|---|---|---|
Cash Flow at the Beginning | 214.51 | 194.84 | 171.24 |
Cash Flow from Operations | 99.03 | 30.83 | 41.31 |
Cash Flow from Investing | -22.79 | 1.81 | -2.77 |
Cash Flow from Financing | -12.70 | -12.96 | -14.93 |
Cash Flow at the End | 278.05 | 214.51 | 194.84 |
Particulars | Mar 2024 |
---|---|
Cash Flow at the Beginning | 214.51 |
Cash Flow from Operations | 99.03 |
Cash Flow from Investing | -22.79 |
Cash Flow from Financing | -12.70 |
Cash Flow at the End | 278.05 |
*All values are in Rs. Cr
Standalone
Consolidated
Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
---|---|---|---|
PBDIT Margin (%) | 20.10 | 20.38 | 22.87 |
PBIT Margin (%) | 16.50 | 16.94 | 17.71 |
PBT Margin (%) | 15.19 | 15.37 | 13.53 |
Net PROFIT Margin (%) | 8.75 | 10.86 | 11.90 |
Return On Networth / Equity (%) | 19.72 | 22.44 | 16.46 |
Return On Networth /Employed (%) | 24.51 | 27.12 | 20.26 |
Return On Assets (%) | 13.04 | 17.38 | 13.57 |
Total Debt / Equity (X) | 0.24 | 0.14 | 0.01 |
Asset Turnover Ratio (%) | 1.49 | 1.60 | 1.14 |
Particulars | Mar 2024 |
---|---|
PBDIT Margin (%) | 20.10 |
PBIT Margin (%) | 16.50 |
PBT Margin (%) | 15.19 |
Net PROFIT Margin (%) | 8.75 |
Return On Networth / Equity (%) | 19.72 |
Return On Networth /Employed (%) | 24.51 |
Return On Assets (%) | 13.04 |
Total Debt / Equity (X) | 0.24 |
Asset Turnover Ratio (%) | 1.49 |
*All values are in Rs. Cr
Standalone
Consolidated
Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
---|---|---|---|
Fixed Assets Annual | 82.25 | 72.13 | 78.54 |
Total Current Assets Annual | 819.92 | 696.07 | 551.66 |
Non Current Assets Annual | 117.97 | 114.04 | 103.91 |
Total Shareholders Funds Annual | 315.51 | 258.61 | 202.21 |
Total Assets Annual | 937.89 | 810.11 | 655.56 |
Particulars | Mar 2024 |
---|---|
Fixed Assets Annual | 82.25 |
Total Current Assets Annual | 819.92 |
Non Current Assets Annual | 117.97 |
Total Shareholders Funds Annual | 315.51 |
Total Assets Annual | 937.89 |
EPS (INR)
Expected
5.53
Reported
5.71
Surprise
3.25%
Jun 2024
EPS beaten by 3.25%
Mar 2024
EPS beaten by 4.28%
Dec 2023
EPS beaten by 2.23%