Tembo Global Industries Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 219.53 | 136.63 | 172.93 |
| Operating Expense | 192.73 | 121.02 | 149.16 |
| Net Profit | 13.46 | 7.87 | 14.04 |
| Net Profit Margin | 6.13 | 5.76 | 8.12 |
| Earning Per Share | 8.54 | 7.09 | 12.65 |
| EBIDTA | 26.70 | 15.60 | 23.69 |
| Effective Tax Rate | 24.96 | 15.37 | 20.40 |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 219.53 |
| Operating Expense | 192.73 |
| Net Profit | 13.46 |
| Net Profit Margin | 6.13 |
| Earning Per Share | 8.54 |
| EBIDTA | 26.70 |
| Effective Tax Rate | 24.96 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 432.08 | 249.82 | 173.26 |
| Operating Expenses Annual | 413.06 | 236.38 | 165.09 |
| Operating Profit Annual | 26.44 | 13.88 | 10.35 |
| Interest Annual | 5.18 | 3.38 | 3.53 |
| Depreciation | 1.83 | 1.65 | 1.44 |
| Net Profit Annual | 13.86 | 5.82 | 3.45 |
| Tax Annual | 4.69 | 2.09 | 1.14 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 432.08 |
| Operating Expenses Annual | 413.06 |
| Operating Profit Annual | 26.44 |
| Interest Annual | 5.18 |
| Depreciation | 1.83 |
| Net Profit Annual | 13.86 |
| Tax Annual | 4.69 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.45 | 0.11 | 0.03 |
| Cash Flow from Operations | -7.44 | 1.95 | 3.27 |
| Cash Flow from Investing | -7.97 | -7.34 | -5.48 |
| Cash Flow from Financing | 15.32 | 5.74 | 2.30 |
| Cash Flow at the End | 0.37 | 0.45 | 0.11 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 0.45 |
| Cash Flow from Operations | -7.44 |
| Cash Flow from Investing | -7.97 |
| Cash Flow from Financing | 15.32 |
| Cash Flow at the End | 0.37 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 6.12 | 5.55 | 5.10 |
| PBIT Margin (%) | 5.49 | 4.52 | 3.81 |
| PBT Margin (%) | 4.43 | 3.18 | 2.73 |
| Net PROFIT Margin (%) | 3.21 | 2.33 | 1.99 |
| Return On Networth / Equity (%) | 25.99 | 17.66 | 9.54 |
| Return On Networth /Employed (%) | 23.92 | 15.23 | 10.50 |
| Return On Assets (%) | 13.99 | 7.85 | 5.48 |
| Total Debt / Equity (X) | 0.86 | 1.25 | 1.55 |
| Asset Turnover Ratio (%) | 4.36 | 3.37 | 2.75 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 6.12 |
| PBIT Margin (%) | 5.49 |
| PBT Margin (%) | 4.43 |
| Net PROFIT Margin (%) | 3.21 |
| Return On Networth / Equity (%) | 25.99 |
| Return On Networth /Employed (%) | 23.92 |
| Return On Assets (%) | 13.99 |
| Total Debt / Equity (X) | 0.86 |
| Asset Turnover Ratio (%) | 4.36 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 22.36 | 21.99 | 20.19 |
| Total Current Assets Annual | 120.74 | 75.54 | 64.22 |
| Non Current Assets Annual | 40.74 | 33.13 | 26.27 |
| Total Shareholders Funds Annual | 66.23 | 40.43 | 25.50 |
| Total Assets Annual | 161.48 | 108.68 | 90.49 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 22.36 |
| Total Current Assets Annual | 120.74 |
| Non Current Assets Annual | 40.74 |
| Total Shareholders Funds Annual | 66.23 |
| Total Assets Annual | 161.48 |
EPS (INR)
Expected
9.48
Reported
9.31
Surprise
-1.79%
Dec 2024
EPS beaten by -1.79%
Sep 2024
EPS beaten by 0.00%
Jun 2024
EPS beaten by -0.08%
