Thacker & Company Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 2.14 | 1.24 | 1.94 |
| Operating Expense | 0.22 | 0.23 | 0.11 |
| Net Profit | 1.38 | 0.53 | 1.17 |
| Net Profit Margin | 64.49 | 42.74 | 60.31 |
| Earning Per Share | 12.68 | 4.86 | 10.71 |
| EBIDTA | 1.92 | 1.01 | 1.83 |
| Effective Tax Rate | 8.85 | 15.84 | 18.68 |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 2.14 |
| Operating Expense | 0.22 |
| Net Profit | 1.38 |
| Net Profit Margin | 64.49 |
| Earning Per Share | 12.68 |
| EBIDTA | 1.92 |
| Effective Tax Rate | 8.85 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 2.23 | 2.11 | 2.05 |
| Operating Expenses Annual | 0.47 | 0.43 | 0.42 |
| Operating Profit Annual | 4.48 | 4.38 | 4.65 |
| Interest Annual | 0.00 | 0.00 | 0.00 |
| Depreciation | 1.40 | 1.55 | 1.72 |
| Net Profit Annual | 1.79 | 2.25 | 2.45 |
| Tax Annual | 1.29 | 0.57 | 0.47 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 2.23 |
| Operating Expenses Annual | 0.47 |
| Operating Profit Annual | 4.48 |
| Interest Annual | 0.00 |
| Depreciation | 1.40 |
| Net Profit Annual | 1.79 |
| Tax Annual | 1.29 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.01 | 0.57 | 1.25 |
| Cash Flow from Operations | -2.84 | -3.41 | -1.93 |
| Cash Flow from Investing | 2.68 | 2.81 | 1.81 |
| Cash Flow from Financing | 0.16 | 0.05 | TBA |
| Cash Flow at the End | 0.01 | 0.01 | 1.13 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 0.01 |
| Cash Flow from Operations | -2.84 |
| Cash Flow from Investing | 2.68 |
| Cash Flow from Financing | 0.16 |
| Cash Flow at the End | 0.01 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 200.90 | 207.58 | 192.20 |
| PBIT Margin (%) | 138.12 | 134.12 | 108.29 |
| PBT Margin (%) | 138.12 | 134.12 | 108.29 |
| Net PROFIT Margin (%) | 80.27 | 106.64 | 119.51 |
| Return On Networth / Equity (%) | 8.08 | 12.17 | 12.70 |
| Return On Networth /Employed (%) | 13.82 | 15.22 | 15.12 |
| Return On Assets (%) | 4.82 | 6.40 | 8.37 |
| Total Debt / Equity (X) | 0.01 | TBA | TBA |
| Asset Turnover Ratio (%) | 0.06 | 0.06 | 0.07 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 200.90 |
| PBIT Margin (%) | 138.12 |
| PBT Margin (%) | 138.12 |
| Net PROFIT Margin (%) | 80.27 |
| Return On Networth / Equity (%) | 8.08 |
| Return On Networth /Employed (%) | 13.82 |
| Return On Assets (%) | 4.82 |
| Total Debt / Equity (X) | 0.01 |
| Asset Turnover Ratio (%) | 0.06 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 15.81 | 17.21 | 18.76 |
| Total Current Assets Annual | 8.50 | 5.70 | 4.56 |
| Non Current Assets Annual | 30.41 | 30.08 | 29.03 |
| Total Shareholders Funds Annual | 36.92 | 34.72 | 32.49 |
| Total Assets Annual | 38.90 | 35.78 | 33.59 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 15.81 |
| Total Current Assets Annual | 8.50 |
| Non Current Assets Annual | 30.41 |
| Total Shareholders Funds Annual | 36.92 |
| Total Assets Annual | 38.90 |
EPS (INR)
Expected
52.45
Reported
52.99
Surprise
1.03%
Dec 2024
EPS beaten by 1.03%
Sep 2024
EPS beaten by 0.98%
Jun 2024
EPS beaten by 1.17%
