Thacker & Company Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 1.20 | 2.14 | 1.24 |
| Operating Expense | 0.31 | 0.22 | 0.23 |
| Net Profit | 0.45 | 1.38 | 0.53 |
| Net Profit Margin | 37.50 | 64.49 | 42.74 |
| Earning Per Share | 4.12 | 12.68 | 4.86 |
| EBIDTA | 0.87 | 1.98 | 1.01 |
| Effective Tax Rate | 14.61 | 11.98 | 15.84 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 1.20 |
| Operating Expense | 0.31 |
| Net Profit | 0.45 |
| Net Profit Margin | 37.50 |
| Earning Per Share | 4.12 |
| EBIDTA | 0.87 |
| Effective Tax Rate | 14.61 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 3.07 | 2.23 | 2.11 |
| Operating Expenses Annual | 0.69 | 0.47 | 0.43 |
| Operating Profit Annual | 5.64 | 4.48 | 4.38 |
| Interest Annual | 0.01 | 0.00 | 0.00 |
| Depreciation | 1.27 | 1.40 | 1.55 |
| Net Profit Annual | 3.53 | 1.79 | 2.25 |
| Tax Annual | 0.78 | 1.29 | 0.57 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 3.07 |
| Operating Expenses Annual | 0.69 |
| Operating Profit Annual | 5.64 |
| Interest Annual | 0.01 |
| Depreciation | 1.27 |
| Net Profit Annual | 3.53 |
| Tax Annual | 0.78 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.01 | 0.01 | 0.57 |
| Cash Flow from Operations | -2.17 | -2.84 | -3.41 |
| Cash Flow from Investing | 2.40 | 2.68 | 2.81 |
| Cash Flow from Financing | -0.07 | 0.16 | 0.05 |
| Cash Flow at the End | 0.17 | 0.01 | 0.01 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 0.01 |
| Cash Flow from Operations | -2.17 |
| Cash Flow from Investing | 2.40 |
| Cash Flow from Financing | -0.07 |
| Cash Flow at the End | 0.17 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 183.71 | 200.90 | 207.58 |
| PBIT Margin (%) | 141.04 | 138.12 | 134.12 |
| PBT Margin (%) | -13,930.62 | 138.12 | 134.12 |
| Net PROFIT Margin (%) | 114.98 | 80.27 | 106.64 |
| Return On Networth / Equity (%) | 11.52 | 8.08 | 12.17 |
| Return On Networth /Employed (%) | 13.99 | 13.82 | 15.22 |
| Return On Assets (%) | 8.05 | 4.82 | 6.40 |
| Total Debt / Equity (X) | 0.01 | 0.01 | TBA |
| Asset Turnover Ratio (%) | 0.07 | 0.06 | 0.06 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 183.71 |
| PBIT Margin (%) | 141.04 |
| PBT Margin (%) | -13,930.62 |
| Net PROFIT Margin (%) | 114.98 |
| Return On Networth / Equity (%) | 11.52 |
| Return On Networth /Employed (%) | 13.99 |
| Return On Assets (%) | 8.05 |
| Total Debt / Equity (X) | 0.01 |
| Asset Turnover Ratio (%) | 0.07 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 14.56 | 15.81 | 17.21 |
| Total Current Assets Annual | 14.81 | 8.50 | 5.70 |
| Non Current Assets Annual | 36.22 | 30.41 | 30.08 |
| Total Shareholders Funds Annual | 49.10 | 36.92 | 34.72 |
| Total Assets Annual | 51.03 | 38.90 | 35.78 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 14.56 |
| Total Current Assets Annual | 14.81 |
| Non Current Assets Annual | 36.22 |
| Total Shareholders Funds Annual | 49.10 |
| Total Assets Annual | 51.03 |
EPS (INR)
Expected
57.55
Reported
58.14
Surprise
1.03%
Mar 2025
EPS beaten by 1.03%
Dec 2024
EPS beaten by 1.03%
Sep 2024
EPS beaten by 0.98%
