Thakkers Developers Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 3.43 | 6.09 | 4.54 |
| Operating Expense | 3.02 | 3.11 | 3.02 |
| Net Profit | -0.17 | 2.03 | 0.52 |
| Net Profit Margin | -4.96 | 33.33 | 11.45 |
| Earning Per Share | -0.19 | 2.25 | 0.57 |
| EBIDTA | 0.41 | 2.95 | 1.52 |
| Effective Tax Rate | TBA | 4.70 | 7.89 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 3.43 |
| Operating Expense | 3.02 |
| Net Profit | -0.17 |
| Net Profit Margin | -4.96 |
| Earning Per Share | -0.19 |
| EBIDTA | 0.41 |
| Effective Tax Rate | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 13.33 | 16.49 | 55.33 |
| Operating Expenses Annual | 12.09 | 17.79 | 34.84 |
| Operating Profit Annual | 6.41 | 0.00 | 21.84 |
| Interest Annual | 1.70 | 1.36 | 0.27 |
| Depreciation | 1.69 | 2.22 | 1.53 |
| Net Profit Annual | 2.71 | -2.54 | 16.93 |
| Tax Annual | 0.30 | -1.04 | 3.11 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 13.33 |
| Operating Expenses Annual | 12.09 |
| Operating Profit Annual | 6.41 |
| Interest Annual | 1.70 |
| Depreciation | 1.69 |
| Net Profit Annual | 2.71 |
| Tax Annual | 0.30 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 1.53 | 3.30 | 2.24 |
| Cash Flow from Operations | -7.54 | 5.18 | -9.73 |
| Cash Flow from Investing | 19.75 | -13.99 | 4.73 |
| Cash Flow from Financing | -12.79 | 7.04 | 6.06 |
| Cash Flow at the End | 0.94 | 1.53 | 3.30 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 1.53 |
| Cash Flow from Operations | -7.54 |
| Cash Flow from Investing | 19.75 |
| Cash Flow from Financing | -12.79 |
| Cash Flow at the End | 0.94 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 48.16 | 0.06 | 39.53 |
| PBIT Margin (%) | 35.48 | -13.40 | 36.76 |
| PBT Margin (%) | 14.85 | -3.64 | -85.78 |
| Net PROFIT Margin (%) | 20.33 | -15.40 | 30.60 |
| Return On Networth / Equity (%) | 1.96 | -1.84 | 12.95 |
| Return On Networth /Employed (%) | 2.47 | -1.16 | 11.04 |
| Return On Assets (%) | 1.42 | -1.39 | 9.18 |
| Total Debt / Equity (X) | 0.15 | 0.16 | 0.11 |
| Asset Turnover Ratio (%) | 0.07 | 0.09 | 0.30 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 48.16 |
| PBIT Margin (%) | 35.48 |
| PBT Margin (%) | 14.85 |
| Net PROFIT Margin (%) | 20.33 |
| Return On Networth / Equity (%) | 1.96 |
| Return On Networth /Employed (%) | 2.47 |
| Return On Assets (%) | 1.42 |
| Total Debt / Equity (X) | 0.15 |
| Asset Turnover Ratio (%) | 0.07 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 6.57 | 6.52 | 6.81 |
| Total Current Assets Annual | 116.40 | 138.54 | 122.05 |
| Non Current Assets Annual | 84.79 | 64.59 | 81.20 |
| Total Shareholders Funds Annual | 139.54 | 136.77 | 139.06 |
| Total Assets Annual | 201.18 | 203.13 | 203.25 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 6.57 |
| Total Current Assets Annual | 116.40 |
| Non Current Assets Annual | 84.79 |
| Total Shareholders Funds Annual | 139.54 |
| Total Assets Annual | 201.18 |
EPS (INR)
Expected
1.60
Reported
1.61
Surprise
0.63%
Mar 2025
EPS beaten by 0.63%
Dec 2024
EPS beaten by 0.24%
Sep 2024
EPS beaten by Infinity%
