Thakkers Developers Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 6.09 | 4.54 | 4.52 |
| Operating Expense | 3.11 | 3.02 | 3.03 |
| Net Profit | 2.03 | 0.52 | 0.64 |
| Net Profit Margin | 33.33 | 11.45 | 14.16 |
| Earning Per Share | 2.25 | 0.57 | 0.71 |
| EBIDTA | 2.95 | 1.52 | 1.49 |
| Effective Tax Rate | 4.70 | 7.89 | TBA |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 6.09 |
| Operating Expense | 3.11 |
| Net Profit | 2.03 |
| Net Profit Margin | 33.33 |
| Earning Per Share | 2.25 |
| EBIDTA | 2.95 |
| Effective Tax Rate | 4.70 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 16.49 | 55.33 | 53.27 |
| Operating Expenses Annual | 17.79 | 34.84 | 20.29 |
| Operating Profit Annual | 0.00 | 21.84 | 35.43 |
| Interest Annual | 1.36 | 0.27 | 0.09 |
| Depreciation | 2.22 | 1.53 | 0.79 |
| Net Profit Annual | -2.54 | 16.93 | 33.44 |
| Tax Annual | -1.04 | 3.11 | 1.11 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 16.49 |
| Operating Expenses Annual | 17.79 |
| Operating Profit Annual | 0.00 |
| Interest Annual | 1.36 |
| Depreciation | 2.22 |
| Net Profit Annual | -2.54 |
| Tax Annual | -1.04 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 3.30 | 2.24 | 4.05 |
| Cash Flow from Operations | 6.46 | -9.73 | 2.09 |
| Cash Flow from Investing | -13.99 | 4.73 | -11.45 |
| Cash Flow from Financing | 7.04 | 6.06 | 7.54 |
| Cash Flow at the End | 2.81 | 3.30 | 2.24 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 3.30 |
| Cash Flow from Operations | 6.46 |
| Cash Flow from Investing | -13.99 |
| Cash Flow from Financing | 7.04 |
| Cash Flow at the End | 2.81 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 0.06 | 39.53 | 66.55 |
| PBIT Margin (%) | -13.40 | 36.76 | 65.06 |
| PBT Margin (%) | -3.64 | -85.78 | -526.44 |
| Net PROFIT Margin (%) | -15.40 | 30.60 | 62.77 |
| Return On Networth / Equity (%) | -1.84 | 12.95 | 31.64 |
| Return On Networth /Employed (%) | -1.16 | 11.04 | 21.74 |
| Return On Assets (%) | -1.39 | 9.18 | 20.72 |
| Total Debt / Equity (X) | 0.16 | 0.11 | 0.06 |
| Asset Turnover Ratio (%) | 0.09 | 0.30 | 0.33 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 0.06 |
| PBIT Margin (%) | -13.40 |
| PBT Margin (%) | -3.64 |
| Net PROFIT Margin (%) | -15.40 |
| Return On Networth / Equity (%) | -1.84 |
| Return On Networth /Employed (%) | -1.16 |
| Return On Assets (%) | -1.39 |
| Total Debt / Equity (X) | 0.16 |
| Asset Turnover Ratio (%) | 0.09 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 6.52 | 6.81 | 5.30 |
| Total Current Assets Annual | 138.54 | 122.05 | 122.53 |
| Non Current Assets Annual | 64.59 | 81.20 | 80.84 |
| Total Shareholders Funds Annual | 136.77 | 139.06 | 122.33 |
| Total Assets Annual | 203.13 | 203.25 | 203.37 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 6.52 |
| Total Current Assets Annual | 138.54 |
| Non Current Assets Annual | 64.59 |
| Total Shareholders Funds Annual | 136.77 |
| Total Assets Annual | 203.13 |
EPS (INR)
Expected
4.24
Reported
4.25
Surprise
0.24%
Dec 2024
EPS beaten by 0.24%
Sep 2024
EPS beaten by 0.00%
Jun 2024
EPS beaten by 0.00%
