The Grob Tea Co Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Sep 2025 | Jun 2025 | Mar 2025 |
|---|---|---|---|
| Revenue | 40.34 | 19.98 | 18.96 |
| Operating Expense | 22.70 | 17.44 | 34.55 |
| Net Profit | 16.32 | 1.35 | -19.15 |
| Net Profit Margin | 40.46 | 6.76 | -101.00 |
| Earning Per Share | 140.38 | 11.65 | -164.73 |
| EBIDTA | 17.64 | 2.53 | -16.99 |
| Effective Tax Rate | TBA | TBA | -4.36 |
| Particulars | Sep 2025 |
|---|---|
| Revenue | 40.34 |
| Operating Expense | 22.70 |
| Net Profit | 16.32 |
| Net Profit Margin | 40.46 |
| Earning Per Share | 140.38 |
| EBIDTA | 17.64 |
| Effective Tax Rate | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 118.51 | 99.96 | 102.26 |
| Operating Expenses Annual | 108.88 | 98.83 | 98.12 |
| Operating Profit Annual | 16.99 | 5.24 | 7.35 |
| Interest Annual | 1.05 | 1.07 | 0.44 |
| Depreciation | 3.80 | 4.04 | 3.20 |
| Net Profit Annual | 10.06 | -0.01 | 0.60 |
| Tax Annual | 2.08 | 0.14 | 3.11 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 118.51 |
| Operating Expenses Annual | 108.88 |
| Operating Profit Annual | 16.99 |
| Interest Annual | 1.05 |
| Depreciation | 3.80 |
| Net Profit Annual | 10.06 |
| Tax Annual | 2.08 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.14 | 0.18 | 0.59 |
| Cash Flow from Operations | 16 | 1.59 | 4.02 |
| Cash Flow from Investing | -23.53 | 2.19 | -12.51 |
| Cash Flow from Financing | 7.71 | -3.82 | 8.08 |
| Cash Flow at the End | 0.32 | 0.14 | 0.18 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 0.14 |
| Cash Flow from Operations | 16 |
| Cash Flow from Investing | -23.53 |
| Cash Flow from Financing | 7.71 |
| Cash Flow at the End | 0.32 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 14.34 | 5.20 | 7.19 |
| PBIT Margin (%) | 11.13 | 1.16 | 4.06 |
| PBT Margin (%) | 0.53 | 0.08 | -5.16 |
| Net PROFIT Margin (%) | 8.49 | -0.01 | 0.59 |
| Return On Networth / Equity (%) | 12.09 | 0.05 | 0.77 |
| Return On Networth /Employed (%) | 13.25 | 1.26 | 4.67 |
| Return On Assets (%) | 10.10 | -0.01 | 0.67 |
| Total Debt / Equity (X) | 0.17 | 0.14 | 0.10 |
| Asset Turnover Ratio (%) | 1.19 | 1.09 | 1.15 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 14.34 |
| PBIT Margin (%) | 11.13 |
| PBT Margin (%) | 0.53 |
| Net PROFIT Margin (%) | 8.49 |
| Return On Networth / Equity (%) | 12.09 |
| Return On Networth /Employed (%) | 13.25 |
| Return On Assets (%) | 10.10 |
| Total Debt / Equity (X) | 0.17 |
| Asset Turnover Ratio (%) | 1.19 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 30.88 | 30.38 | 28.67 |
| Total Current Assets Annual | 67.69 | 49.28 | 57.90 |
| Non Current Assets Annual | 56.29 | 53.55 | 49.71 |
| Total Shareholders Funds Annual | 87.76 | 78.68 | 77.76 |
| Total Assets Annual | 123.98 | 102.83 | 107.61 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 30.88 |
| Total Current Assets Annual | 67.69 |
| Non Current Assets Annual | 56.29 |
| Total Shareholders Funds Annual | 87.76 |
| Total Assets Annual | 123.98 |
No Data Availabe
