The Grob Tea Co Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 | 
|---|---|---|---|
| Revenue | 19.98 | 18.96 | 27.99 | 
| Operating Expense | 17.44 | 34.55 | 26.25 | 
| Net Profit | 1.35 | -19.15 | 0.65 | 
| Net Profit Margin | 6.76 | -101.00 | 2.32 | 
| Earning Per Share | 11.65 | -164.73 | 5.60 | 
| EBIDTA | 2.53 | -16.99 | 1.75 | 
| Effective Tax Rate | TBA | -4.36 | TBA | 
| Particulars | Jun 2025 | 
|---|---|
| Revenue | 19.98 | 
| Operating Expense | 17.44 | 
| Net Profit | 1.35 | 
| Net Profit Margin | 6.76 | 
| Earning Per Share | 11.65 | 
| EBIDTA | 2.53 | 
| Effective Tax Rate | TBA | 
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | 
|---|---|---|---|
| Total Revenue Annual | 118.51 | 99.96 | 102.26 | 
| Operating Expenses Annual | 108.88 | 98.83 | 98.12 | 
| Operating Profit Annual | 16.99 | 5.24 | 7.35 | 
| Interest Annual | 1.05 | 1.07 | 0.44 | 
| Depreciation | 3.80 | 4.04 | 3.20 | 
| Net Profit Annual | 10.06 | -0.01 | 0.60 | 
| Tax Annual | 2.08 | 0.14 | 3.11 | 
| Particulars | Mar 2025 | 
|---|---|
| Total Revenue Annual | 118.51 | 
| Operating Expenses Annual | 108.88 | 
| Operating Profit Annual | 16.99 | 
| Interest Annual | 1.05 | 
| Depreciation | 3.80 | 
| Net Profit Annual | 10.06 | 
| Tax Annual | 2.08 | 
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | 
|---|---|---|---|
| Cash Flow at the Beginning | 0.14 | 0.18 | 0.59 | 
| Cash Flow from Operations | 16 | 1.59 | 4.02 | 
| Cash Flow from Investing | -23.53 | 2.19 | -12.51 | 
| Cash Flow from Financing | 7.71 | -3.82 | 8.08 | 
| Cash Flow at the End | 0.32 | 0.14 | 0.18 | 
| Particulars | Mar 2025 | 
|---|---|
| Cash Flow at the Beginning | 0.14 | 
| Cash Flow from Operations | 16 | 
| Cash Flow from Investing | -23.53 | 
| Cash Flow from Financing | 7.71 | 
| Cash Flow at the End | 0.32 | 
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | 
|---|---|---|---|
| PBDIT Margin (%) | 14.34 | 5.20 | 7.19 | 
| PBIT Margin (%) | 11.13 | 1.16 | 4.06 | 
| PBT Margin (%) | 0.53 | 0.08 | -5.16 | 
| Net PROFIT Margin (%) | 8.49 | -0.01 | 0.59 | 
| Return On Networth / Equity (%) | 12.09 | 0.05 | 0.77 | 
| Return On Networth /Employed (%) | 13.25 | 1.26 | 4.67 | 
| Return On Assets (%) | 10.10 | -0.01 | 0.67 | 
| Total Debt / Equity (X) | 0.17 | 0.14 | 0.10 | 
| Asset Turnover Ratio (%) | 1.19 | 1.09 | 1.15 | 
| Particulars | Mar 2025 | 
|---|---|
| PBDIT Margin (%) | 14.34 | 
| PBIT Margin (%) | 11.13 | 
| PBT Margin (%) | 0.53 | 
| Net PROFIT Margin (%) | 8.49 | 
| Return On Networth / Equity (%) | 12.09 | 
| Return On Networth /Employed (%) | 13.25 | 
| Return On Assets (%) | 10.10 | 
| Total Debt / Equity (X) | 0.17 | 
| Asset Turnover Ratio (%) | 1.19 | 
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | 
|---|---|---|---|
| Fixed Assets Annual | 30.88 | 30.38 | 28.67 | 
| Total Current Assets Annual | 67.69 | 49.28 | 57.90 | 
| Non Current Assets Annual | 56.29 | 53.55 | 49.71 | 
| Total Shareholders Funds Annual | 87.76 | 78.68 | 77.76 | 
| Total Assets Annual | 123.98 | 102.83 | 107.61 | 
| Particulars | Mar 2025 | 
|---|---|
| Fixed Assets Annual | 30.88 | 
| Total Current Assets Annual | 67.69 | 
| Non Current Assets Annual | 56.29 | 
| Total Shareholders Funds Annual | 87.76 | 
| Total Assets Annual | 123.98 | 
No Data Availabe
