The Grob Tea Co Ltd Financial Statement
*All values are in Rs. Cr
Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|
Revenue | 18.96 | 27.99 | 53.53 |
Operating Expense | 34.55 | 26.25 | 28.99 |
Net Profit | -19.15 | 0.65 | 23.43 |
Net Profit Margin | -101.00 | 2.32 | 43.77 |
Earning Per Share | -164.73 | 5.60 | 201.58 |
EBIDTA | -16.99 | 1.75 | 24.55 |
Effective Tax Rate | -4.36 | TBA | TBA |
Particulars | Mar 2025 |
---|---|
Revenue | 18.96 |
Operating Expense | 34.55 |
Net Profit | -19.15 |
Net Profit Margin | -101.00 |
Earning Per Share | -164.73 |
EBIDTA | -16.99 |
Effective Tax Rate | -4.36 |
*All values are in Rs. Cr
Standalone
Consolidated
Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
---|---|---|---|
Total Revenue Annual | 118.51 | 99.96 | 102.26 |
Operating Expenses Annual | 108.88 | 98.83 | 98.12 |
Operating Profit Annual | 16.99 | 5.24 | 7.35 |
Interest Annual | 1.05 | 1.07 | 0.44 |
Depreciation | 3.80 | 4.04 | 3.20 |
Net Profit Annual | 10.06 | -0.01 | 0.60 |
Tax Annual | 2.08 | 0.14 | 3.11 |
Particulars | Mar 2025 |
---|---|
Total Revenue Annual | 118.51 |
Operating Expenses Annual | 108.88 |
Operating Profit Annual | 16.99 |
Interest Annual | 1.05 |
Depreciation | 3.80 |
Net Profit Annual | 10.06 |
Tax Annual | 2.08 |
*All values are in Rs. Cr
Standalone
Consolidated
Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
---|---|---|---|
Cash Flow at the Beginning | 0.14 | 0.18 | 0.59 |
Cash Flow from Operations | 16 | 1.59 | 4.02 |
Cash Flow from Investing | -23.53 | 2.19 | -12.51 |
Cash Flow from Financing | 7.71 | -3.82 | 8.08 |
Cash Flow at the End | 0.32 | 0.14 | 0.18 |
Particulars | Mar 2025 |
---|---|
Cash Flow at the Beginning | 0.14 |
Cash Flow from Operations | 16 |
Cash Flow from Investing | -23.53 |
Cash Flow from Financing | 7.71 |
Cash Flow at the End | 0.32 |
*All values are in Rs. Cr
Standalone
Consolidated
Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
---|---|---|---|
PBDIT Margin (%) | 14.34 | 5.20 | 7.19 |
PBIT Margin (%) | 11.13 | 1.16 | 4.06 |
PBT Margin (%) | 0.53 | 0.08 | -5.16 |
Net PROFIT Margin (%) | 8.49 | -0.01 | 0.59 |
Return On Networth / Equity (%) | 12.09 | 0.05 | 0.77 |
Return On Networth /Employed (%) | 13.25 | 1.26 | 4.67 |
Return On Assets (%) | 10.10 | -0.01 | 0.67 |
Total Debt / Equity (X) | 0.17 | 0.14 | 0.10 |
Asset Turnover Ratio (%) | 1.19 | 1.09 | 1.15 |
Particulars | Mar 2025 |
---|---|
PBDIT Margin (%) | 14.34 |
PBIT Margin (%) | 11.13 |
PBT Margin (%) | 0.53 |
Net PROFIT Margin (%) | 8.49 |
Return On Networth / Equity (%) | 12.09 |
Return On Networth /Employed (%) | 13.25 |
Return On Assets (%) | 10.10 |
Total Debt / Equity (X) | 0.17 |
Asset Turnover Ratio (%) | 1.19 |
*All values are in Rs. Cr
Standalone
Consolidated
Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
---|---|---|---|
Fixed Assets Annual | 30.88 | 30.38 | 28.67 |
Total Current Assets Annual | 67.69 | 49.28 | 57.90 |
Non Current Assets Annual | 56.29 | 53.55 | 49.71 |
Total Shareholders Funds Annual | 87.76 | 78.68 | 77.76 |
Total Assets Annual | 123.98 | 102.83 | 107.61 |
Particulars | Mar 2025 |
---|---|
Fixed Assets Annual | 30.88 |
Total Current Assets Annual | 67.69 |
Non Current Assets Annual | 56.29 |
Total Shareholders Funds Annual | 87.76 |
Total Assets Annual | 123.98 |
No Data Availabe