Thomas Scott India Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 53.89 | 47.64 | 45.59 |
| Operating Expense | 47.78 | 41 | 39.85 |
| Net Profit | 3.47 | 4.16 | 3 |
| Net Profit Margin | 6.44 | 8.73 | 6.58 |
| Earning Per Share | 2.50 | 4.98 | 2.66 |
| EBIDTA | 5.98 | 6.64 | 5.64 |
| Effective Tax Rate | 26.19 | 23.04 | 24.43 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 53.89 |
| Operating Expense | 47.78 |
| Net Profit | 3.47 |
| Net Profit Margin | 6.44 |
| Earning Per Share | 2.50 |
| EBIDTA | 5.98 |
| Effective Tax Rate | 26.19 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 161.03 | 91.26 | 62.80 |
| Operating Expenses Annual | 141.65 | 78.52 | 58.13 |
| Operating Profit Annual | 20.11 | 12.97 | 4.68 |
| Interest Annual | 2.02 | 1.80 | 1.03 |
| Depreciation | 2.22 | 1.17 | 0.67 |
| Net Profit Annual | 12.80 | 10.02 | 2.88 |
| Tax Annual | 3.08 | -0.02 | 0.10 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 161.03 |
| Operating Expenses Annual | 141.65 |
| Operating Profit Annual | 20.11 |
| Interest Annual | 2.02 |
| Depreciation | 2.22 |
| Net Profit Annual | 12.80 |
| Tax Annual | 3.08 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.20 | 0.05 | 0.05 |
| Cash Flow from Operations | -39.30 | -8.40 | -18.42 |
| Cash Flow from Investing | -5.92 | 2.06 | -6.81 |
| Cash Flow from Financing | 45.10 | 6.48 | 25.23 |
| Cash Flow at the End | 0.09 | 0.20 | 0.05 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 0.20 |
| Cash Flow from Operations | -39.30 |
| Cash Flow from Investing | -5.92 |
| Cash Flow from Financing | 45.10 |
| Cash Flow at the End | 0.09 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 12.49 | 14.21 | 7.45 |
| PBIT Margin (%) | 11.12 | 12.93 | 6.39 |
| PBT Margin (%) | 5.62 | 5.74 | 0.20 |
| Net PROFIT Margin (%) | 7.95 | 10.98 | 4.59 |
| Return On Networth / Equity (%) | 15.54 | 21.94 | 9.02 |
| Return On Networth /Employed (%) | 19.37 | 20.03 | 9.51 |
| Return On Assets (%) | 14.47 | 21.85 | 12.79 |
| Total Debt / Equity (X) | 0.12 | 0.16 | 0.19 |
| Asset Turnover Ratio (%) | 1.82 | 1.99 | 2.79 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 12.49 |
| PBIT Margin (%) | 11.12 |
| PBT Margin (%) | 5.62 |
| Net PROFIT Margin (%) | 7.95 |
| Return On Networth / Equity (%) | 15.54 |
| Return On Networth /Employed (%) | 19.37 |
| Return On Assets (%) | 14.47 |
| Total Debt / Equity (X) | 0.12 |
| Asset Turnover Ratio (%) | 1.82 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 11.75 | 7.87 | 4.17 |
| Total Current Assets Annual | 125.13 | 59.83 | 62.96 |
| Non Current Assets Annual | 15.81 | 9.08 | 5.14 |
| Total Shareholders Funds Annual | 105.95 | 50.69 | 14.34 |
| Total Assets Annual | 140.94 | 68.92 | 68.10 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 11.75 |
| Total Current Assets Annual | 125.13 |
| Non Current Assets Annual | 15.81 |
| Total Shareholders Funds Annual | 105.95 |
| Total Assets Annual | 140.94 |
No Data Availabe
