Tirupati Sarjan Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 31.15 | 78.38 | 53.87 |
| Operating Expense | 28.47 | 75.18 | 49.94 |
| Net Profit | 1.06 | 1.35 | 1.52 |
| Net Profit Margin | 3.40 | 1.72 | 2.82 |
| Earning Per Share | 0.32 | 0.41 | 0.46 |
| EBIDTA | 2.67 | 3.11 | 3.92 |
| Effective Tax Rate | 16.85 | 20.63 | 11.70 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 31.15 |
| Operating Expense | 28.47 |
| Net Profit | 1.06 |
| Net Profit Margin | 3.40 |
| Earning Per Share | 0.32 |
| EBIDTA | 2.67 |
| Effective Tax Rate | 16.85 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 221.67 | 193.75 | 157.06 |
| Operating Expenses Annual | 209.47 | 181.25 | 145.47 |
| Operating Profit Annual | 13.78 | 14.01 | 12.96 |
| Interest Annual | 5.21 | 6.65 | 7.76 |
| Depreciation | 1.12 | 1.31 | 1.04 |
| Net Profit Annual | 5.16 | 3.95 | 3.02 |
| Tax Annual | 2.29 | 2.10 | 1.13 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 221.67 |
| Operating Expenses Annual | 209.47 |
| Operating Profit Annual | 13.78 |
| Interest Annual | 5.21 |
| Depreciation | 1.12 |
| Net Profit Annual | 5.16 |
| Tax Annual | 2.29 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 2.94 | 2.44 | 1.75 |
| Cash Flow from Operations | 16.75 | 6.26 | 7.66 |
| Cash Flow from Investing | 1.59 | -3.33 | -5.96 |
| Cash Flow from Financing | -16.96 | -2.43 | -1.01 |
| Cash Flow at the End | 4.33 | 2.94 | 2.44 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 2.94 |
| Cash Flow from Operations | 16.75 |
| Cash Flow from Investing | 1.59 |
| Cash Flow from Financing | -16.96 |
| Cash Flow at the End | 4.33 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 6.25 | 7.31 | 8.25 |
| PBIT Margin (%) | 5.74 | 6.63 | 7.58 |
| PBT Margin (%) | 4.65 | 5.65 | 6.61 |
| Net PROFIT Margin (%) | 2.33 | 2.04 | 1.92 |
| Return On Networth / Equity (%) | 5.95 | 4.81 | 3.84 |
| Return On Networth /Employed (%) | 8.47 | 8.72 | 8.83 |
| Return On Assets (%) | 3.45 | 2.67 | 2.23 |
| Total Debt / Equity (X) | 0.62 | 0.71 | 0.68 |
| Asset Turnover Ratio (%) | 1.48 | 1.31 | 1.16 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 6.25 |
| PBIT Margin (%) | 5.74 |
| PBT Margin (%) | 4.65 |
| Net PROFIT Margin (%) | 2.33 |
| Return On Networth / Equity (%) | 5.95 |
| Return On Networth /Employed (%) | 8.47 |
| Return On Assets (%) | 3.45 |
| Total Debt / Equity (X) | 0.62 |
| Asset Turnover Ratio (%) | 1.48 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 8.73 | 8.98 | 8.23 |
| Total Current Assets Annual | 107.26 | 129.63 | 119.85 |
| Non Current Assets Annual | 88.07 | 88.72 | 88.09 |
| Total Shareholders Funds Annual | 89.23 | 84.08 | 80.13 |
| Total Assets Annual | 195.32 | 218.35 | 207.93 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 8.73 |
| Total Current Assets Annual | 107.26 |
| Non Current Assets Annual | 88.07 |
| Total Shareholders Funds Annual | 89.23 |
| Total Assets Annual | 195.32 |
No Data Availabe
