Unison Metals Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 72.31 | 38.50 | 28.34 |
| Operating Expense | 70.41 | 37.51 | 26.56 |
| Net Profit | 0.65 | 0.11 | 0.24 |
| Net Profit Margin | 0.90 | 0.29 | 0.85 |
| Earning Per Share | 0.40 | 0.07 | 0.15 |
| EBIDTA | 1.27 | 1.01 | 1.85 |
| Effective Tax Rate | -17.37 | 15.15 | 8.43 |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 72.31 |
| Operating Expense | 70.41 |
| Net Profit | 0.65 |
| Net Profit Margin | 0.90 |
| Earning Per Share | 0.40 |
| EBIDTA | 1.27 |
| Effective Tax Rate | -17.37 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 149.39 | 110.36 | 93.34 |
| Operating Expenses Annual | 141.53 | 105.54 | 86.51 |
| Operating Profit Annual | 8.52 | 5.71 | 7.67 |
| Interest Annual | 4.94 | 3.48 | 3.37 |
| Depreciation | 1.83 | 1.25 | 2.31 |
| Net Profit Annual | 0.94 | 0.62 | 1.00 |
| Tax Annual | 0.44 | 0.35 | 0.39 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 149.39 |
| Operating Expenses Annual | 141.53 |
| Operating Profit Annual | 8.52 |
| Interest Annual | 4.94 |
| Depreciation | 1.83 |
| Net Profit Annual | 0.94 |
| Tax Annual | 0.44 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.11 | 1.99 | 0.03 |
| Cash Flow from Operations | 6.34 | 5.74 | 3.69 |
| Cash Flow from Investing | -0.47 | -2.09 | 1.26 |
| Cash Flow from Financing | -5.95 | -5.52 | -2.99 |
| Cash Flow at the End | 0.03 | 0.11 | 1.99 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 0.11 |
| Cash Flow from Operations | 6.34 |
| Cash Flow from Investing | -0.47 |
| Cash Flow from Financing | -5.95 |
| Cash Flow at the End | 0.03 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 5.78 | 5.72 | 8.28 |
| PBIT Margin (%) | 4.31 | 4.58 | 5.15 |
| PBT Margin (%) | 3.46 | 3.39 | 3.74 |
| Net PROFIT Margin (%) | 0.63 | 0.56 | 1.07 |
| Return On Networth / Equity (%) | 4.85 | 3.98 | 4.90 |
| Return On Networth /Employed (%) | 12.46 | 9.64 | 9.20 |
| Return On Assets (%) | 1.82 | 1.19 | 1.91 |
| Total Debt / Equity (X) | 1.66 | 1.81 | 1.94 |
| Asset Turnover Ratio (%) | 2.89 | 2.11 | 1.78 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 5.78 |
| PBIT Margin (%) | 4.31 |
| PBT Margin (%) | 3.46 |
| Net PROFIT Margin (%) | 0.63 |
| Return On Networth / Equity (%) | 4.85 |
| Return On Networth /Employed (%) | 12.46 |
| Return On Assets (%) | 1.82 |
| Total Debt / Equity (X) | 1.66 |
| Asset Turnover Ratio (%) | 2.89 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 12.67 | 13.80 | 9.78 |
| Total Current Assets Annual | 77.48 | 72.66 | 52.24 |
| Non Current Assets Annual | 19.17 | 19.53 | 16.33 |
| Total Shareholders Funds Annual | 19.87 | 18.93 | 18.28 |
| Total Assets Annual | 100.83 | 96.76 | 76.27 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 12.67 |
| Total Current Assets Annual | 77.48 |
| Non Current Assets Annual | 19.17 |
| Total Shareholders Funds Annual | 19.87 |
| Total Assets Annual | 100.83 |
EPS (INR)
Expected
1.42
Reported
1.42
Surprise
0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
Jun 2024
EPS beaten by 0.00%
