Unison Metals Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 | 
|---|---|---|---|
| Revenue | 74.26 | 72.31 | 38.50 | 
| Operating Expense | 72.27 | 70.41 | 37.51 | 
| Net Profit | 0.23 | 0.65 | 0.11 | 
| Net Profit Margin | 0.31 | 0.90 | 0.29 | 
| Earning Per Share | 0.15 | 0.40 | 0.07 | 
| EBIDTA | 1.49 | 1.27 | 1.01 | 
| Effective Tax Rate | 11.62 | -17.37 | 15.15 | 
| Particulars | Jun 2025 | 
|---|---|
| Revenue | 74.26 | 
| Operating Expense | 72.27 | 
| Net Profit | 0.23 | 
| Net Profit Margin | 0.31 | 
| Earning Per Share | 0.15 | 
| EBIDTA | 1.49 | 
| Effective Tax Rate | 11.62 | 
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | 
|---|---|---|---|
| Total Revenue Annual | 166.82 | 149.39 | 110.36 | 
| Operating Expenses Annual | 161.34 | 141.53 | 105.54 | 
| Operating Profit Annual | 6.34 | 8.52 | 5.71 | 
| Interest Annual | 2.59 | 4.94 | 3.48 | 
| Depreciation | 1.85 | 1.83 | 1.25 | 
| Net Profit Annual | 1.36 | 0.94 | 0.62 | 
| Tax Annual | 0.54 | 0.44 | 0.35 | 
| Particulars | Mar 2025 | 
|---|---|
| Total Revenue Annual | 166.82 | 
| Operating Expenses Annual | 161.34 | 
| Operating Profit Annual | 6.34 | 
| Interest Annual | 2.59 | 
| Depreciation | 1.85 | 
| Net Profit Annual | 1.36 | 
| Tax Annual | 0.54 | 
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | 
|---|---|---|---|
| Cash Flow at the Beginning | 0.03 | 0.11 | 1.99 | 
| Cash Flow from Operations | 6.13 | 6.34 | 5.74 | 
| Cash Flow from Investing | -2.37 | -0.47 | -2.09 | 
| Cash Flow from Financing | -3.65 | -5.95 | -5.52 | 
| Cash Flow at the End | 0.14 | 0.03 | 0.11 | 
| Particulars | Mar 2025 | 
|---|---|
| Cash Flow at the Beginning | 0.03 | 
| Cash Flow from Operations | 6.13 | 
| Cash Flow from Investing | -2.37 | 
| Cash Flow from Financing | -3.65 | 
| Cash Flow at the End | 0.14 | 
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | 
|---|---|---|---|
| PBDIT Margin (%) | 3.87 | 5.78 | 5.72 | 
| PBIT Margin (%) | 2.76 | 4.31 | 4.58 | 
| PBT Margin (%) | 1.74 | 3.46 | 3.39 | 
| Net PROFIT Margin (%) | 0.82 | 0.63 | 0.56 | 
| Return On Networth / Equity (%) | 6.61 | 4.85 | 3.98 | 
| Return On Networth /Employed (%) | 8.87 | 12.46 | 9.64 | 
| Return On Assets (%) | 2.63 | 1.82 | 1.19 | 
| Total Debt / Equity (X) | 1.51 | 1.66 | 1.81 | 
| Asset Turnover Ratio (%) | 3.22 | 2.89 | 2.11 | 
| Particulars | Mar 2025 | 
|---|---|
| PBDIT Margin (%) | 3.87 | 
| PBIT Margin (%) | 2.76 | 
| PBT Margin (%) | 1.74 | 
| Net PROFIT Margin (%) | 0.82 | 
| Return On Networth / Equity (%) | 6.61 | 
| Return On Networth /Employed (%) | 8.87 | 
| Return On Assets (%) | 2.63 | 
| Total Debt / Equity (X) | 1.51 | 
| Asset Turnover Ratio (%) | 3.22 | 
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | 
|---|---|---|---|
| Fixed Assets Annual | 14.23 | 12.67 | 13.80 | 
| Total Current Assets Annual | 93.01 | 77.48 | 72.66 | 
| Non Current Assets Annual | 20.65 | 19.17 | 19.53 | 
| Total Shareholders Funds Annual | 21.26 | 19.87 | 18.93 | 
| Total Assets Annual | 117.24 | 100.83 | 96.76 | 
| Particulars | Mar 2025 | 
|---|---|
| Fixed Assets Annual | 14.23 | 
| Total Current Assets Annual | 93.01 | 
| Non Current Assets Annual | 20.65 | 
| Total Shareholders Funds Annual | 21.26 | 
| Total Assets Annual | 117.24 | 
EPS (INR)
Expected
0.60
Reported
0.60
Surprise
0.00%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
