Unistar Multimedia Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Dec 2023 | Sep 2023 | Jun 2023 |
|---|---|---|---|
| Revenue | 4.44 | 6.97 | 9.24 |
| Operating Expense | 3.76 | 5.46 | 5.53 |
| Net Profit | 0.51 | 1.13 | 2.78 |
| Net Profit Margin | 11.49 | 16.21 | 30.09 |
| Earning Per Share | 0.21 | 0.45 | 1.11 |
| EBIDTA | 0.68 | 1.51 | 3.71 |
| Effective Tax Rate | 24.64 | 25.17 | 25.07 |
| Particulars | Dec 2023 |
|---|---|
| Revenue | 4.44 |
| Operating Expense | 3.76 |
| Net Profit | 0.51 |
| Net Profit Margin | 11.49 |
| Earning Per Share | 0.21 |
| EBIDTA | 0.68 |
| Effective Tax Rate | 24.64 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|
| Total Revenue Annual | 1.78 | TBA | TBA |
| Operating Expenses Annual | 1.03 | 0.14 | 0.17 |
| Operating Profit Annual | 1.09 | -34.19 | -0.04 |
| Interest Annual | TBA | TBA | 0.00 |
| Depreciation | TBA | TBA | TBA |
| Net Profit Annual | 0.95 | -34.19 | -0.04 |
| Tax Annual | 0.14 | 0.00 | 0.00 |
| Particulars | Mar 2022 |
|---|---|
| Total Revenue Annual | 1.78 |
| Operating Expenses Annual | 1.03 |
| Operating Profit Annual | 1.09 |
| Interest Annual | TBA |
| Depreciation | TBA |
| Net Profit Annual | 0.95 |
| Tax Annual | 0.14 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.04 | 0.02 | 0.11 |
| Cash Flow from Operations | 0.85 | -0.16 | -0.18 |
| Cash Flow from Investing | -0.53 | 0.18 | 0.09 |
| Cash Flow from Financing | 0.03 | TBA | TBA |
| Cash Flow at the End | 0.39 | 0.04 | 0.02 |
| Particulars | Mar 2022 |
|---|---|
| Cash Flow at the Beginning | 0.04 |
| Cash Flow from Operations | 0.85 |
| Cash Flow from Investing | -0.53 |
| Cash Flow from Financing | 0.03 |
| Cash Flow at the End | 0.39 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|
| PBDIT Margin (%) | 50.56 | TBA | TBA |
| PBIT Margin (%) | 50.56 | TBA | TBA |
| PBT Margin (%) | 50.56 | TBA | TBA |
| Net PROFIT Margin (%) | 53.37 | TBA | TBA |
| Return On Networth / Equity (%) | 2.96 | TBA | TBA |
| Return On Networth /Employed (%) | 3.37 | TBA | TBA |
| Return On Assets (%) | 10.14 | TBA | TBA |
| Total Debt / Equity (X) | TBA | TBA | TBA |
| Asset Turnover Ratio (%) | 0.19 | TBA | TBA |
| Particulars | Mar 2022 |
|---|---|
| PBDIT Margin (%) | 50.56 |
| PBIT Margin (%) | 50.56 |
| PBT Margin (%) | 50.56 |
| Net PROFIT Margin (%) | 53.37 |
| Return On Networth / Equity (%) | 2.96 |
| Return On Networth /Employed (%) | 3.37 |
| Return On Assets (%) | 10.14 |
| Total Debt / Equity (X) | TBA |
| Asset Turnover Ratio (%) | 0.19 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|
| Fixed Assets Annual | TBA | TBA | TBA |
| Total Current Assets Annual | 2.42 | 0.08 | 0.04 |
| Non Current Assets Annual | 8.77 | 8.39 | 42.37 |
| Total Shareholders Funds Annual | 9.94 | 8.46 | 42.40 |
| Total Assets Annual | 11.19 | 8.47 | 42.41 |
| Particulars | Mar 2022 |
|---|---|
| Fixed Assets Annual | TBA |
| Total Current Assets Annual | 2.42 |
| Non Current Assets Annual | 8.77 |
| Total Shareholders Funds Annual | 9.94 |
| Total Assets Annual | 11.19 |
EPS (INR)
Expected
0.20
Reported
0.21
Surprise
5.00%
Sep 2023
EPS beaten by 5.00%
Jun 2023
EPS beaten by 0.00%
Mar 2023
EPS beaten by 0.00%
