Unistar Multimedia Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 8.89 | 3.99 | 0.87 |
| Operating Expense | 9.46 | 3.94 | 0.89 |
| Net Profit | -0.53 | 0.03 | -0.03 |
| Net Profit Margin | -5.96 | 0.75 | -3.45 |
| Earning Per Share | -0.02 | TBA | -0.01 |
| EBIDTA | -0.58 | 0.05 | -0.02 |
| Effective Tax Rate | 12.28 | 20 | TBA |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 8.89 |
| Operating Expense | 9.46 |
| Net Profit | -0.53 |
| Net Profit Margin | -5.96 |
| Earning Per Share | -0.02 |
| EBIDTA | -0.58 |
| Effective Tax Rate | 12.28 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 41.28 | 24.40 | 1.78 |
| Operating Expenses Annual | 41.05 | 25.75 | 1.03 |
| Operating Profit Annual | 0.65 | 0.55 | 1.09 |
| Interest Annual | TBA | TBA | TBA |
| Depreciation | 0.07 | 0.02 | TBA |
| Net Profit Annual | 0.43 | 0.35 | 0.95 |
| Tax Annual | 0.15 | 0.19 | 0.14 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 41.28 |
| Operating Expenses Annual | 41.05 |
| Operating Profit Annual | 0.65 |
| Interest Annual | TBA |
| Depreciation | 0.07 |
| Net Profit Annual | 0.43 |
| Tax Annual | 0.15 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.13 | 0.39 | TBA |
| Cash Flow from Operations | -0.05 | -2.48 | -8.57 |
| Cash Flow from Investing | 0.26 | -84.30 | -0.05 |
| Cash Flow from Financing | -0.01 | 86.51 | 9.02 |
| Cash Flow at the End | 0.33 | 0.13 | 0.39 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 0.13 |
| Cash Flow from Operations | -0.05 |
| Cash Flow from Investing | 0.26 |
| Cash Flow from Financing | -0.01 |
| Cash Flow at the End | 0.33 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 1.60 | -3.07 | 50.56 |
| PBIT Margin (%) | 1.43 | -3.16 | 50.56 |
| PBT Margin (%) | -141.50 | 308.32 | 50.56 |
| Net PROFIT Margin (%) | 1.04 | 1.43 | 53.37 |
| Return On Networth / Equity (%) | 0.33 | -0.88 | 2.96 |
| Return On Networth /Employed (%) | 0.40 | -0.80 | 3.37 |
| Return On Assets (%) | 0.38 | 0.59 | 10.14 |
| Total Debt / Equity (X) | 0.01 | 0.01 | TBA |
| Asset Turnover Ratio (%) | 0.36 | 0.41 | 0.19 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 1.60 |
| PBIT Margin (%) | 1.43 |
| PBT Margin (%) | -141.50 |
| Net PROFIT Margin (%) | 1.04 |
| Return On Networth / Equity (%) | 0.33 |
| Return On Networth /Employed (%) | 0.40 |
| Return On Assets (%) | 0.38 |
| Total Debt / Equity (X) | 0.01 |
| Asset Turnover Ratio (%) | 0.36 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 0.18 | 0.19 | TBA |
| Total Current Assets Annual | 25.46 | 15.77 | 2.42 |
| Non Current Assets Annual | 93.63 | 94.00 | 8.77 |
| Total Shareholders Funds Annual | 95.74 | 95.30 | 9.94 |
| Total Assets Annual | 119.08 | 109.77 | 11.19 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 0.18 |
| Total Current Assets Annual | 25.46 |
| Non Current Assets Annual | 93.63 |
| Total Shareholders Funds Annual | 95.74 |
| Total Assets Annual | 119.08 |
EPS (INR)
Expected
-0.21
Reported
-0.02
Surprise
-90.48%
Dec 2024
EPS beaten by -90.48%
Sep 2024
EPS beaten by -100.00%
Jun 2024
EPS beaten by 0.00%
