Updater Services Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 459.12 | 401.62 | 388.40 |
| Operating Expense | 413.35 | 376.94 | 363.29 |
| Net Profit | 35.50 | 16.50 | 16.24 |
| Net Profit Margin | 7.73 | 4.11 | 4.18 |
| Earning Per Share | 5.30 | 2.42 | 2.43 |
| EBIDTA | 47.20 | 18.62 | 28.60 |
| Effective Tax Rate | 19.16 | -7.90 | 27.96 |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 459.12 |
| Operating Expense | 413.35 |
| Net Profit | 35.50 |
| Net Profit Margin | 7.73 |
| Earning Per Share | 5.30 |
| EBIDTA | 47.20 |
| Effective Tax Rate | 19.16 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 1,417.12 | 1,308.54 | 1,070.67 |
| Operating Expenses Annual | 1,376.33 | 1,271.68 | 1,037.66 |
| Operating Profit Annual | 69.44 | 65.42 | 46.84 |
| Interest Annual | 13.86 | 12.41 | 4.46 |
| Depreciation | 15.65 | 15.14 | 5.65 |
| Net Profit Annual | 35.30 | 32.41 | 36.94 |
| Tax Annual | 4.62 | 5.44 | -0.21 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 1,417.12 |
| Operating Expenses Annual | 1,376.33 |
| Operating Profit Annual | 69.44 |
| Interest Annual | 13.86 |
| Depreciation | 15.65 |
| Net Profit Annual | 35.30 |
| Tax Annual | 4.62 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 24.06 | 2.16 | 21.16 |
| Cash Flow from Operations | 32.91 | 16.51 | 33.89 |
| Cash Flow from Investing | -298.08 | -101.46 | -91.52 |
| Cash Flow from Financing | 242.97 | 106.85 | 38.63 |
| Cash Flow at the End | 1.87 | 24.06 | 2.16 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 24.06 |
| Cash Flow from Operations | 32.91 |
| Cash Flow from Investing | -298.08 |
| Cash Flow from Financing | 242.97 |
| Cash Flow at the End | 1.87 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 4.90 | 5 | 4.83 |
| PBIT Margin (%) | 3.80 | 3.84 | 4.30 |
| PBT Margin (%) | 3.53 | 3.53 | 3.34 |
| Net PROFIT Margin (%) | 2.49 | 2.48 | 3.45 |
| Return On Networth / Equity (%) | 6.52 | 10.52 | 15.18 |
| Return On Networth /Employed (%) | 7.20 | 9.89 | 13.05 |
| Return On Assets (%) | 4.73 | 6.37 | 10.45 |
| Total Debt / Equity (X) | 0.22 | 0.39 | 0.13 |
| Asset Turnover Ratio (%) | 1.90 | 2.57 | 3.03 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 4.90 |
| PBIT Margin (%) | 3.80 |
| PBT Margin (%) | 3.53 |
| Net PROFIT Margin (%) | 2.49 |
| Return On Networth / Equity (%) | 6.52 |
| Return On Networth /Employed (%) | 7.20 |
| Return On Assets (%) | 4.73 |
| Total Debt / Equity (X) | 0.22 |
| Asset Turnover Ratio (%) | 1.90 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 37.18 | 36.27 | 22.97 |
| Total Current Assets Annual | 628.57 | 381.39 | 296.74 |
| Non Current Assets Annual | 594.93 | 532.22 | 314.04 |
| Total Shareholders Funds Annual | 755.66 | 327.55 | 288.39 |
| Total Assets Annual | 1,223.50 | 913.61 | 610.77 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 37.18 |
| Total Current Assets Annual | 628.57 |
| Non Current Assets Annual | 594.93 |
| Total Shareholders Funds Annual | 755.66 |
| Total Assets Annual | 1,223.50 |
EPS (INR)
Expected
5.14
Reported
5.15
Surprise
0.19%
Dec 2024
EPS beaten by 0.19%
Sep 2024
EPS beaten by 0.00%
Jun 2024
EPS beaten by 0.00%
