Ushdev International Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 1.82 | 2.86 | 6.41 |
| Operating Expense | 0.80 | 15.73 | 5.34 |
| Net Profit | -0.74 | -14.67 | -0.72 |
| Net Profit Margin | -40.66 | -512.94 | -11.23 |
| Earning Per Share | -0.02 | -0.43 | -0.02 |
| EBIDTA | 1.02 | -12.87 | 1.08 |
| Effective Tax Rate | TBA | TBA | TBA |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 1.82 |
| Operating Expense | 0.80 |
| Net Profit | -0.74 |
| Net Profit Margin | -40.66 |
| Earning Per Share | -0.02 |
| EBIDTA | 1.02 |
| Effective Tax Rate | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 15.03 | 14.18 | 12.68 |
| Operating Expenses Annual | 19.30 | 54.79 | 32.94 |
| Operating Profit Annual | -2.58 | -39.17 | -19.38 |
| Interest Annual | 0.00 | 0.00 | 0.04 |
| Depreciation | 7.15 | 7.13 | 7.13 |
| Net Profit Annual | -9.73 | -46.30 | -26.55 |
| Tax Annual | TBA | TBA | TBA |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 15.03 |
| Operating Expenses Annual | 19.30 |
| Operating Profit Annual | -2.58 |
| Interest Annual | 0.00 |
| Depreciation | 7.15 |
| Net Profit Annual | -9.73 |
| Tax Annual | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 39.56 | 30.13 | 15.55 |
| Cash Flow from Operations | -9.37 | 5.82 | 12.84 |
| Cash Flow from Investing | 1.68 | 1.25 | 0.74 |
| Cash Flow from Financing | 0.47 | 2.37 | 0.99 |
| Cash Flow at the End | 32.33 | 39.56 | 30.13 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 39.56 |
| Cash Flow from Operations | -9.37 |
| Cash Flow from Investing | 1.68 |
| Cash Flow from Financing | 0.47 |
| Cash Flow at the End | 32.33 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | -17.23 | -276.23 | -152.84 |
| PBIT Margin (%) | -64.80 | -326.52 | -209.07 |
| PBT Margin (%) | -64.80 | -326.52 | 5,017.67 |
| Net PROFIT Margin (%) | -64.74 | -326.52 | -209.38 |
| Return On Networth / Equity (%) | TBA | TBA | TBA |
| Return On Networth /Employed (%) | TBA | TBA | TBA |
| Return On Assets (%) | TBA | TBA | TBA |
| Total Debt / Equity (X) | TBA | TBA | TBA |
| Asset Turnover Ratio (%) | TBA | TBA | TBA |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | -17.23 |
| PBIT Margin (%) | -64.80 |
| PBT Margin (%) | -64.80 |
| Net PROFIT Margin (%) | -64.74 |
| Return On Networth / Equity (%) | TBA |
| Return On Networth /Employed (%) | TBA |
| Return On Assets (%) | TBA |
| Total Debt / Equity (X) | TBA |
| Asset Turnover Ratio (%) | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 61.04 | 68.19 | 75.28 |
| Total Current Assets Annual | 40.08 | 48.98 | 41.45 |
| Non Current Assets Annual | 68.83 | 75.62 | 82.58 |
| Total Shareholders Funds Annual | -3,190.98 | -3,181.27 | -3,135.06 |
| Total Assets Annual | 108.91 | 124.60 | 124.03 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 61.04 |
| Total Current Assets Annual | 40.08 |
| Non Current Assets Annual | 68.83 |
| Total Shareholders Funds Annual | -3,190.98 |
| Total Assets Annual | 108.91 |
EPS (INR)
Expected
0.00
Reported
-0.02
Surprise
0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
Jun 2024
EPS beaten by 0.00%
