Valiant Communications Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 18.38 | 16.23 | 8.43 |
| Operating Expense | 11.70 | 10.33 | 7.72 |
| Net Profit | 4.46 | 3.83 | -0.01 |
| Net Profit Margin | 24.27 | 23.60 | -0.12 |
| Earning Per Share | 5.85 | 5.02 | -0.02 |
| EBIDTA | 6.70 | 5.92 | 0.71 |
| Effective Tax Rate | 22.90 | 22.54 | 1.43 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 18.38 |
| Operating Expense | 11.70 |
| Net Profit | 4.46 |
| Net Profit Margin | 24.27 |
| Earning Per Share | 5.85 |
| EBIDTA | 6.70 |
| Effective Tax Rate | 22.90 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 50.40 | 45.71 | 30.19 |
| Operating Expenses Annual | 35.93 | 34.82 | 25.61 |
| Operating Profit Annual | 15.66 | 11.19 | 4.67 |
| Interest Annual | 0.21 | 0.15 | 0.05 |
| Depreciation | 1.05 | 0.91 | 0.76 |
| Net Profit Annual | 9.51 | 6.58 | 1.84 |
| Tax Annual | 3.32 | 2.20 | 0.66 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 50.40 |
| Operating Expenses Annual | 35.93 |
| Operating Profit Annual | 15.66 |
| Interest Annual | 0.21 |
| Depreciation | 1.05 |
| Net Profit Annual | 9.51 |
| Tax Annual | 3.32 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 14.81 | 1.25 | 0.56 |
| Cash Flow from Operations | 1.49 | 3.68 | 2.82 |
| Cash Flow from Investing | -14.47 | -2.58 | -3.77 |
| Cash Flow from Financing | -0.46 | 12.46 | 1.65 |
| Cash Flow at the End | 1.38 | 14.81 | 1.25 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 14.81 |
| Cash Flow from Operations | 1.49 |
| Cash Flow from Investing | -14.47 |
| Cash Flow from Financing | -0.46 |
| Cash Flow at the End | 1.38 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 31.15 | 24.57 | 15.53 |
| PBIT Margin (%) | 25.95 | 19.62 | 8.51 |
| PBT Margin (%) | -82.11 | -83.66 | -113.09 |
| Net PROFIT Margin (%) | 18.87 | 14.40 | 6.09 |
| Return On Networth / Equity (%) | 17.70 | 16.70 | 6.37 |
| Return On Networth /Employed (%) | 23.47 | 21.75 | 8.61 |
| Return On Assets (%) | 17.17 | 15.98 | 6.16 |
| Total Debt / Equity (X) | 0.04 | 0.05 | 0.03 |
| Asset Turnover Ratio (%) | 0.91 | 1.11 | 1.01 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 31.15 |
| PBIT Margin (%) | 25.95 |
| PBT Margin (%) | -82.11 |
| Net PROFIT Margin (%) | 18.87 |
| Return On Networth / Equity (%) | 17.70 |
| Return On Networth /Employed (%) | 23.47 |
| Return On Assets (%) | 17.17 |
| Total Debt / Equity (X) | 0.04 |
| Asset Turnover Ratio (%) | 0.91 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 10.45 | 9.62 | 9.05 |
| Total Current Assets Annual | 55.18 | 43.22 | 24.20 |
| Non Current Assets Annual | 13.37 | 12.12 | 12.14 |
| Total Shareholders Funds Annual | 58.45 | 49.01 | 29.80 |
| Total Assets Annual | 68.55 | 55.34 | 36.33 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 10.45 |
| Total Current Assets Annual | 55.18 |
| Non Current Assets Annual | 13.37 |
| Total Shareholders Funds Annual | 58.45 |
| Total Assets Annual | 68.55 |
EPS (INR)
Expected
6.19
Reported
6.19
Surprise
0.00%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by 0.18%
Sep 2024
EPS beaten by 0.00%
