Varanium Cloud Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Dec 2023 | Sep 2023 | Jun 2023 |
|---|---|---|---|
| Revenue | 3.04 | 206.72 | 170.61 |
| Operating Expense | 4.19 | 150.18 | 113.42 |
| Net Profit | -2.73 | 40.67 | 40.69 |
| Net Profit Margin | -89.80 | 19.67 | 23.85 |
| Earning Per Share | -0.68 | 10.12 | 10.12 |
| EBIDTA | -1.15 | 56.54 | 57.20 |
| Effective Tax Rate | TBA | 25.27 | 25.20 |
| Particulars | Dec 2023 |
|---|---|
| Revenue | 3.04 |
| Operating Expense | 4.19 |
| Net Profit | -2.73 |
| Net Profit Margin | -89.80 |
| Earning Per Share | -0.68 |
| EBIDTA | -1.15 |
| Effective Tax Rate | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|
| Total Revenue Annual | 383.36 | 35.35 | 3.75 |
| Operating Expenses Annual | 264.09 | 23.31 | 0.24 |
| Operating Profit Annual | 119.28 | 12.04 | 2.48 |
| Interest Annual | TBA | TBA | 0.10 |
| Depreciation | 2.10 | 0.10 | 0.06 |
| Net Profit Annual | 85.46 | 8.40 | 1.42 |
| Tax Annual | 31.72 | 3.54 | 0.91 |
| Particulars | Mar 2023 |
|---|---|
| Total Revenue Annual | 383.36 |
| Operating Expenses Annual | 264.09 |
| Operating Profit Annual | 119.28 |
| Interest Annual | TBA |
| Depreciation | 2.10 |
| Net Profit Annual | 85.46 |
| Tax Annual | 31.72 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.02 | TBA | TBA |
| Cash Flow from Operations | 2.68 | 31.02 | -0.30 |
| Cash Flow from Investing | -17.40 | -32.45 | 0.31 |
| Cash Flow from Financing | 40.51 | 1.45 | TBA |
| Cash Flow at the End | 25.82 | 0.02 | TBA |
| Particulars | Mar 2023 |
|---|---|
| Cash Flow at the Beginning | 0.02 |
| Cash Flow from Operations | 2.68 |
| Cash Flow from Investing | -17.40 |
| Cash Flow from Financing | 40.51 |
| Cash Flow at the End | 25.82 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|
| PBDIT Margin (%) | 31.11 | 34.06 | 105.87 |
| PBIT Margin (%) | 30.57 | 33.78 | 104.27 |
| PBT Margin (%) | 30.57 | 33.78 | -938.40 |
| Net PROFIT Margin (%) | 22.29 | 23.76 | 37.87 |
| Return On Networth / Equity (%) | 109.41 | 91.35 | 113.06 |
| Return On Networth /Employed (%) | 149.77 | 114.20 | 69.02 |
| Return On Assets (%) | 109.23 | 80.32 | 24.99 |
| Total Debt / Equity (X) | TBA | 0.14 | 1.21 |
| Asset Turnover Ratio (%) | 4.90 | 3.38 | 0.66 |
| Particulars | Mar 2023 |
|---|---|
| PBDIT Margin (%) | 31.11 |
| PBIT Margin (%) | 30.57 |
| PBT Margin (%) | 30.57 |
| Net PROFIT Margin (%) | 22.29 |
| Return On Networth / Equity (%) | 109.41 |
| Return On Networth /Employed (%) | 149.77 |
| Return On Assets (%) | 109.23 |
| Total Debt / Equity (X) | TBA |
| Asset Turnover Ratio (%) | 4.90 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|
| Fixed Assets Annual | 42.68 | 0.34 | 0.12 |
| Total Current Assets Annual | 131.21 | 5.08 | 5.29 |
| Non Current Assets Annual | 52.78 | 35.56 | 3.04 |
| Total Shareholders Funds Annual | 141.10 | 15.12 | 3.27 |
| Total Assets Annual | 183.99 | 40.64 | 8.33 |
| Particulars | Mar 2023 |
|---|---|
| Fixed Assets Annual | 42.68 |
| Total Current Assets Annual | 131.21 |
| Non Current Assets Annual | 52.78 |
| Total Shareholders Funds Annual | 141.10 |
| Total Assets Annual | 183.99 |
EPS (INR)
Expected
21.81
Reported
21.81
Surprise
0.00%
Sep 2023
EPS beaten by 0.00%
Jun 2023
EPS beaten by 0.00%
Mar 2023
EPS beaten by 0.00%
