Varroc Engineering Ltd Financial Statement
*All values are in Rs. Cr
Particulars | Jun 2024 | Mar 2024 | Dec 2023 |
---|---|---|---|
Revenue | 1,139.11 | 1,203.96 | 1,174.76 |
Operating Expense | 1,027.26 | 1,008.16 | 1,061.02 |
Net Profit | 17.65 | 64.27 | 304.20 |
Net Profit Margin | 1.55 | 5.34 | 25.89 |
Earning Per Share | 1.16 | 4.21 | 19.91 |
EBIDTA | 103.81 | 175.27 | 405.08 |
Effective Tax Rate | TBA | 7.91 | 7.16 |
Particulars | Jun 2024 |
---|---|
Revenue | 1139.11 |
Operating Expense | 1027.26 |
Net Profit | 17.65 |
Net Profit Margin | 1.55 |
Earning Per Share | 1.16 |
EBIDTA | 103.81 |
Effective Tax Rate | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
---|---|---|---|
Total Revenue Annual | 4,534.96 | 3,940.20 | 3,291.81 |
Operating Expenses Annual | 4,085.76 | 3,651.90 | 3,050.39 |
Operating Profit Annual | 482.98 | -1,013.19 | 306.03 |
Interest Annual | 179.15 | 170.10 | 90.98 |
Depreciation | 151.81 | 154.01 | 138.36 |
Net Profit Annual | 357.07 | -1,386.79 | 25.99 |
Tax Annual | -251.40 | 9.05 | 18.72 |
Particulars | Mar 2024 |
---|---|
Total Revenue Annual | 4,534.96 |
Operating Expenses Annual | 4,085.76 |
Operating Profit Annual | 482.98 |
Interest Annual | 179.15 |
Depreciation | 151.81 |
Net Profit Annual | 357.07 |
Tax Annual | -251.40 |
*All values are in Rs. Cr
Standalone
Consolidated
Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
---|---|---|---|
Cash Flow at the Beginning | 149.64 | 42.11 | 246.63 |
Cash Flow from Operations | 525.30 | 229.31 | 427.66 |
Cash Flow from Investing | -6.28 | -427.34 | -1,208.29 |
Cash Flow from Financing | -608.95 | 305.57 | 576.11 |
Cash Flow at the End | 59.71 | 149.64 | 42.11 |
Particulars | Mar 2024 |
---|---|
Cash Flow at the Beginning | 149.64 |
Cash Flow from Operations | 525.30 |
Cash Flow from Investing | -6.28 |
Cash Flow from Financing | -608.95 |
Cash Flow at the End | 59.71 |
*All values are in Rs. Cr
Standalone
Consolidated
Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
---|---|---|---|
PBDIT Margin (%) | 10.65 | 8.09 | 9.30 |
PBIT Margin (%) | 6.28 | 3.15 | 4.12 |
PBT Margin (%) | 6.24 | 3.13 | 4.07 |
Net PROFIT Margin (%) | 7.87 | -35.20 | 0.79 |
Return On Networth / Equity (%) | 34.53 | TBA | 1.35 |
Return On Networth /Employed (%) | 10.82 | TBA | 4.80 |
Return On Assets (%) | 15.35 | -50.68 | 0.92 |
Total Debt / Equity (X) | 2.15 | 1.17 | 0.44 |
Asset Turnover Ratio (%) | 1.95 | 1.44 | 1.16 |
Particulars | Mar 2024 |
---|---|
PBDIT Margin (%) | 10.65 |
PBIT Margin (%) | 6.28 |
PBT Margin (%) | 6.24 |
Net PROFIT Margin (%) | 7.87 |
Return On Networth / Equity (%) | 34.53 |
Return On Networth /Employed (%) | 10.82 |
Return On Assets (%) | 15.35 |
Total Debt / Equity (X) | 2.15 |
Asset Turnover Ratio (%) | 1.95 |
*All values are in Rs. Cr
Standalone
Consolidated
Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
---|---|---|---|
Fixed Assets Annual | 1,090.73 | 1,162.69 | 1,122.76 |
Total Current Assets Annual | 940.57 | 1,017.24 | 1,915.56 |
Non Current Assets Annual | 2,290.19 | 2,230.36 | 2,292.03 |
Total Shareholders Funds Annual | 910.46 | 554.37 | 1,940.99 |
Total Assets Annual | 3,230.76 | 3,247.60 | 4,207.59 |
Particulars | Mar 2024 |
---|---|
Fixed Assets Annual | 1,090.73 |
Total Current Assets Annual | 940.57 |
Non Current Assets Annual | 2,290.19 |
Total Shareholders Funds Annual | 910.46 |
Total Assets Annual | 3,230.76 |
EPS (INR)
Expected
2.12
Reported
2.12
Surprise
0.00%
Mar 2024
EPS beaten by 0.00%
Dec 2023
EPS beaten by 0.00%
Sep 2023
EPS beaten by 0.00%