Vasa Denticity Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2024 | Mar 2024 | Dec 2023 |
|---|---|---|---|
| Revenue | 54.38 | 57.49 | 37.71 |
| Operating Expense | 49.43 | 48.89 | 33.96 |
| Net Profit | 3.42 | 6.35 | 2.45 |
| Net Profit Margin | 6.29 | 11.05 | 6.50 |
| Earning Per Share | 2.13 | 3.97 | 1.53 |
| EBIDTA | 5.02 | 8.53 | 3.87 |
| Effective Tax Rate | 24.85 | 21.98 | 30.40 |
| Particulars | Jun 2024 |
|---|---|
| Revenue | 54.38 |
| Operating Expense | 49.43 |
| Net Profit | 3.42 |
| Net Profit Margin | 6.29 |
| Earning Per Share | 2.13 |
| EBIDTA | 5.02 |
| Effective Tax Rate | 24.85 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|
| Total Revenue Annual | 123.27 | 76.92 | 40.07 |
| Operating Expenses Annual | 112.91 | 71.33 | 39.58 |
| Operating Profit Annual | 10.88 | 5.81 | 0.60 |
| Interest Annual | 0.40 | 0.48 | 0.06 |
| Depreciation | 0.42 | 0.31 | 0.08 |
| Net Profit Annual | 7.60 | 5.00 | 0.33 |
| Tax Annual | 2.35 | 0.02 | 0.12 |
| Particulars | Mar 2023 |
|---|---|
| Total Revenue Annual | 123.27 |
| Operating Expenses Annual | 112.91 |
| Operating Profit Annual | 10.88 |
| Interest Annual | 0.40 |
| Depreciation | 0.42 |
| Net Profit Annual | 7.60 |
| Tax Annual | 2.35 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.63 | 0.01 | 0.50 |
| Cash Flow from Operations | 1.74 | 0.23 | -0.46 |
| Cash Flow from Investing | -1.02 | -0.43 | -1.29 |
| Cash Flow from Financing | -0.13 | 0.81 | 1.26 |
| Cash Flow at the End | 1.22 | 0.63 | 0.01 |
| Particulars | Mar 2023 |
|---|---|
| Cash Flow at the Beginning | 0.63 |
| Cash Flow from Operations | 1.74 |
| Cash Flow from Investing | -1.02 |
| Cash Flow from Financing | -0.13 |
| Cash Flow at the End | 1.22 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|
| PBDIT Margin (%) | 8.83 | 7.55 | 1.50 |
| PBIT Margin (%) | 8.40 | 7.15 | 1.27 |
| PBT Margin (%) | -12.59 | -7.75 | -19.94 |
| Net PROFIT Margin (%) | 6.17 | 6.50 | 0.82 |
| Return On Networth / Equity (%) | 70.50 | 157.98 | 75.86 |
| Return On Networth /Employed (%) | 75.99 | 89.43 | 25.56 |
| Return On Assets (%) | 55.80 | 81.38 | 16.59 |
| Total Debt / Equity (X) | 0.20 | 0.83 | 3.02 |
| Asset Turnover Ratio (%) | 9.05 | 12.52 | 20.14 |
| Particulars | Mar 2023 |
|---|---|
| PBDIT Margin (%) | 8.83 |
| PBIT Margin (%) | 8.40 |
| PBT Margin (%) | -12.59 |
| Net PROFIT Margin (%) | 6.17 |
| Return On Networth / Equity (%) | 70.50 |
| Return On Networth /Employed (%) | 75.99 |
| Return On Assets (%) | 55.80 |
| Total Debt / Equity (X) | 0.20 |
| Asset Turnover Ratio (%) | 9.05 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|
| Fixed Assets Annual | 2.02 | 0.79 | 0.47 |
| Total Current Assets Annual | 24.55 | 17.15 | 6.32 |
| Non Current Assets Annual | 4.96 | 1.96 | 0.59 |
| Total Shareholders Funds Annual | 15.83 | 5.73 | 0.60 |
| Total Assets Annual | 29.51 | 19.10 | 6.91 |
| Particulars | Mar 2023 |
|---|---|
| Fixed Assets Annual | 2.02 |
| Total Current Assets Annual | 24.55 |
| Non Current Assets Annual | 4.96 |
| Total Shareholders Funds Annual | 15.83 |
| Total Assets Annual | 29.51 |
EPS (INR)
Expected
2.12
Reported
2.12
Surprise
0.00%
Mar 2024
EPS beaten by 0.00%
Dec 2023
EPS beaten by 0.25%
