Vaswani Industries Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 114.59 | 116.93 | 102.65 |
| Operating Expense | 104.58 | 109.06 | 96.71 |
| Net Profit | 5.47 | 1.99 | 1.77 |
| Net Profit Margin | 4.77 | 1.70 | 1.72 |
| Earning Per Share | 1.75 | 0.65 | 0.58 |
| EBIDTA | 10.66 | 7.43 | 3.89 |
| Effective Tax Rate | 5.50 | 8.77 | -21.89 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 114.59 |
| Operating Expense | 104.58 |
| Net Profit | 5.47 |
| Net Profit Margin | 4.77 |
| Earning Per Share | 1.75 |
| EBIDTA | 10.66 |
| Effective Tax Rate | 5.50 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 411.64 | 389.34 | 391.85 |
| Operating Expenses Annual | 384.92 | 367.21 | 370.54 |
| Operating Profit Annual | 25.56 | 23.79 | 22.96 |
| Interest Annual | 7.99 | 7.71 | 8.55 |
| Depreciation | 4.40 | 3.76 | 3.66 |
| Net Profit Annual | 8.60 | 9.03 | 6.01 |
| Tax Annual | 4.56 | 3.29 | 4.74 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 411.64 |
| Operating Expenses Annual | 384.92 |
| Operating Profit Annual | 25.56 |
| Interest Annual | 7.99 |
| Depreciation | 4.40 |
| Net Profit Annual | 8.60 |
| Tax Annual | 4.56 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 22.62 | 11.95 | 8.40 |
| Cash Flow from Operations | 34.36 | 30.70 | 29.93 |
| Cash Flow from Investing | -134.30 | -9.36 | -0.81 |
| Cash Flow from Financing | 122.38 | -10.68 | -25.56 |
| Cash Flow at the End | 45.06 | 22.62 | 11.95 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 22.62 |
| Cash Flow from Operations | 34.36 |
| Cash Flow from Investing | -134.30 |
| Cash Flow from Financing | 122.38 |
| Cash Flow at the End | 45.06 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 7.10 | 6.11 | 5.86 |
| PBIT Margin (%) | 6.03 | 5.15 | 4.93 |
| PBT Margin (%) | 5.27 | 4.48 | 4.35 |
| Net PROFIT Margin (%) | 2.09 | 2.32 | 1.53 |
| Return On Networth / Equity (%) | 9.01 | 8.25 | 5.89 |
| Return On Networth /Employed (%) | 11.38 | 13.82 | 13.11 |
| Return On Assets (%) | 3.80 | 5.91 | 3.88 |
| Total Debt / Equity (X) | 0.78 | 0.31 | 0.43 |
| Asset Turnover Ratio (%) | 1.82 | 2.55 | 2.53 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 7.10 |
| PBIT Margin (%) | 6.03 |
| PBT Margin (%) | 5.27 |
| Net PROFIT Margin (%) | 2.09 |
| Return On Networth / Equity (%) | 9.01 |
| Return On Networth /Employed (%) | 11.38 |
| Return On Assets (%) | 3.80 |
| Total Debt / Equity (X) | 0.78 |
| Asset Turnover Ratio (%) | 1.82 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 112.00 | 51.64 | 51.21 |
| Total Current Assets Annual | 157.54 | 112.70 | 126.38 |
| Non Current Assets Annual | 204.36 | 76.12 | 74.74 |
| Total Shareholders Funds Annual | 137.48 | 121.65 | 112.65 |
| Total Assets Annual | 361.90 | 188.82 | 201.12 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 112.00 |
| Total Current Assets Annual | 157.54 |
| Non Current Assets Annual | 204.36 |
| Total Shareholders Funds Annual | 137.48 |
| Total Assets Annual | 361.90 |
EPS (INR)
Expected
0.84
Reported
0.84
Surprise
0.00%
Mar 2024
EPS beaten by 0.00%
Jun 2023
EPS beaten by 0.00%
