Vedanta Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 20,825 | 19,648 | 28,373 |
| Operating Expense | 16,130 | 14,911 | 14,768 |
| Net Profit | 1,409 | 1,783 | 10,553 |
| Net Profit Margin | 6.77 | 9.07 | 37.19 |
| Earning Per Share | 3.60 | 4.56 | 27.26 |
| EBIDTA | 4,598 | 4,505 | 12,891 |
| Effective Tax Rate | 10.93 | 6.80 | -2.46 |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 20825.00 |
| Operating Expense | 16130.00 |
| Net Profit | 1409.00 |
| Net Profit Margin | 6.77 |
| Earning Per Share | 3.60 |
| EBIDTA | 4598.00 |
| Effective Tax Rate | 10.93 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 74,295 | 70,757 | 68,080 |
| Operating Expenses Annual | 58,339 | 58,178 | 58,640 |
| Operating Profit Annual | 30,368 | 23,203 | 26,922 |
| Interest Annual | 6,328 | 5,679 | 4,384 |
| Depreciation | 4,011 | 3,762 | 3,661 |
| Net Profit Annual | 17,928 | 6,623 | 21,259 |
| Tax Annual | 2,081 | 7,112 | -2,382 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 74,295 |
| Operating Expenses Annual | 58,339 |
| Operating Profit Annual | 30,368 |
| Interest Annual | 6,328 |
| Depreciation | 4,011 |
| Net Profit Annual | 17,928 |
| Tax Annual | 2,081 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 1,488 | 5,147 | 5,518 |
| Cash Flow from Operations | 17,011 | 13,535 | 12,491 |
| Cash Flow from Investing | -1,228 | 6,173 | 16,312 |
| Cash Flow from Financing | -14,649 | -23,367 | -29,174 |
| Cash Flow at the End | 2,622 | 1,488 | 5,147 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 1,488 |
| Cash Flow from Operations | 17,011 |
| Cash Flow from Investing | -1,228 |
| Cash Flow from Financing | -14,649 |
| Cash Flow at the End | 2,622 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 37.02 | 25.70 | 45.13 |
| PBIT Margin (%) | 31.60 | 20.34 | 39.75 |
| PBT Margin (%) | 31.60 | 20.34 | 39.74 |
| Net PROFIT Margin (%) | 24.13 | 9.36 | 31.23 |
| Return On Networth / Equity (%) | 21.80 | 6.56 | 33.35 |
| Return On Networth /Employed (%) | 17.88 | 11.45 | 22.10 |
| Return On Assets (%) | 13.75 | 5.24 | 17.49 |
| Total Debt / Equity (X) | 0.80 | 0.80 | 0.61 |
| Asset Turnover Ratio (%) | 0.57 | 0.56 | 0.56 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 37.02 |
| PBIT Margin (%) | 31.60 |
| PBT Margin (%) | 31.60 |
| Net PROFIT Margin (%) | 24.13 |
| Return On Networth / Equity (%) | 21.80 |
| Return On Networth /Employed (%) | 17.88 |
| Return On Assets (%) | 13.75 |
| Total Debt / Equity (X) | 0.80 |
| Asset Turnover Ratio (%) | 0.57 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 47,688 | 47,116 | 43,577 |
| Total Current Assets Annual | 27,293 | 25,587 | 33,101 |
| Non Current Assets Annual | 1,32,697 | 1,24,926 | 1,26,739 |
| Total Shareholders Funds Annual | 75,399 | 65,536 | 69,848 |
| Total Assets Annual | 1,59,990 | 1,50,513 | 1,59,840 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 47,688 |
| Total Current Assets Annual | 27,293 |
| Non Current Assets Annual | 1,32,697 |
| Total Shareholders Funds Annual | 75,399 |
| Total Assets Annual | 1,59,990 |
EPS (INR)
Expected
8.91
Reported
8.92
Surprise
0.11%
Dec 2024
EPS beaten by 0.11%
Sep 2024
EPS beaten by 0.22%
Jun 2024
EPS beaten by 1.17%
