Vedanta Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Dec 2024 | Sep 2024 | Jun 2024 |
|---|---|---|---|
| Revenue | 19,648 | 28,373 | 20,133 |
| Operating Expense | 14,911 | 14,768 | 12,951 |
| Net Profit | 1,783 | 10,553 | 4,183 |
| Net Profit Margin | 9.07 | 37.19 | 20.78 |
| Earning Per Share | 4.56 | 27.26 | 11.24 |
| EBIDTA | 4,505 | 12,891 | 7,195 |
| Effective Tax Rate | 6.80 | -2.46 | 5.60 |
| Particulars | Dec 2024 |
|---|---|
| Revenue | 19648.00 |
| Operating Expense | 14911.00 |
| Net Profit | 1783.00 |
| Net Profit Margin | 9.07 |
| Earning Per Share | 4.56 |
| EBIDTA | 4505.00 |
| Effective Tax Rate | 6.80 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 70,757 | 68,080 | 63,277 |
| Operating Expenses Annual | 58,178 | 58,640 | 45,599 |
| Operating Profit Annual | 23,203 | 26,922 | 25,707 |
| Interest Annual | 5,679 | 4,384 | 3,146 |
| Depreciation | 3,789 | 3,661 | 2,945 |
| Net Profit Annual | 6,623 | 21,259 | 17,245 |
| Tax Annual | 7,112 | -2,382 | 2,371 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 70,757 |
| Operating Expenses Annual | 58,178 |
| Operating Profit Annual | 23,203 |
| Interest Annual | 5,679 |
| Depreciation | 3,789 |
| Net Profit Annual | 6,623 |
| Tax Annual | 7,112 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 5,147 | 5,518 | 2,861 |
| Cash Flow from Operations | 13,535 | 12,491 | 12,564 |
| Cash Flow from Investing | 6,173 | 16,312 | 6,408 |
| Cash Flow from Financing | -23,367 | -29,174 | -16,315 |
| Cash Flow at the End | 1,488 | 5,147 | 5,518 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 5,147 |
| Cash Flow from Operations | 13,535 |
| Cash Flow from Investing | 6,173 |
| Cash Flow from Financing | -23,367 |
| Cash Flow at the End | 1,488 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 25.70 | 45.13 | 40.63 |
| PBIT Margin (%) | 20.34 | 39.75 | 35.97 |
| PBT Margin (%) | 20.34 | 39.74 | 35.96 |
| Net PROFIT Margin (%) | 9.36 | 31.23 | 27.25 |
| Return On Networth / Equity (%) | 6.56 | 33.35 | 22.33 |
| Return On Networth /Employed (%) | 11.45 | 22.10 | 19.66 |
| Return On Assets (%) | 5.24 | 17.49 | 14.99 |
| Total Debt / Equity (X) | 0.80 | 0.61 | 0.45 |
| Asset Turnover Ratio (%) | 0.56 | 0.56 | 0.55 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 25.70 |
| PBIT Margin (%) | 20.34 |
| PBT Margin (%) | 20.34 |
| Net PROFIT Margin (%) | 9.36 |
| Return On Networth / Equity (%) | 6.56 |
| Return On Networth /Employed (%) | 11.45 |
| Return On Assets (%) | 5.24 |
| Total Debt / Equity (X) | 0.80 |
| Asset Turnover Ratio (%) | 0.56 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 47,116 | 43,577 | 41,004 |
| Total Current Assets Annual | 25,587 | 33,101 | 29,592 |
| Non Current Assets Annual | 1,24,926 | 1,26,739 | 1,19,149 |
| Total Shareholders Funds Annual | 65,536 | 69,848 | 77,649 |
| Total Assets Annual | 1,50,513 | 1,59,840 | 1,48,741 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 47,116 |
| Total Current Assets Annual | 25,587 |
| Non Current Assets Annual | 1,24,926 |
| Total Shareholders Funds Annual | 65,536 |
| Total Assets Annual | 1,50,513 |
EPS (INR)
Expected
9.07
Reported
9.09
Surprise
0.22%
Sep 2024
EPS beaten by 0.22%
Jun 2024
EPS beaten by 1.17%
Mar 2024
EPS beaten by 0.31%
