Vertis Infrastructure Trust Financial Statement
*All values are in Rs. Cr
Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
---|---|---|---|
Revenue | 558.13 | 380.26 | 291.99 |
Operating Expense | 54.08 | 28.15 | 6.36 |
Net Profit | 375 | 266.39 | 212.76 |
Net Profit Margin | 67.19 | 70.05 | 72.87 |
Earning Per Share | 2.48 | 1.97 | 2.64 |
EBIDTA | 504.11 | 352.71 | 284.97 |
Effective Tax Rate | 0.11 | 0.46 | -0.41 |
Particulars | Jun 2025 |
---|---|
Revenue | 558.13 |
Operating Expense | 54.08 |
Net Profit | 375.00 |
Net Profit Margin | 67.19 |
Earning Per Share | 2.48 |
EBIDTA | 504.11 |
Effective Tax Rate | 0.11 |
*All values are in Rs. Cr
Standalone
Consolidated
Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
---|---|---|---|
Total Revenue Annual | 1,699.77 | 506.39 | 322.41 |
Operating Expenses Annual | 25.81 | 51.59 | 19.29 |
Operating Profit Annual | 1,210.69 | -25.68 | 102.94 |
Interest Annual | 308.74 | 172.67 | 58.47 |
Depreciation | TBA | TBA | TBA |
Net Profit Annual | 898.15 | -205.09 | 42.65 |
Tax Annual | 3.80 | 6.75 | 1.83 |
Particulars | Mar 2025 |
---|---|
Total Revenue Annual | 1,699.77 |
Operating Expenses Annual | 25.81 |
Operating Profit Annual | 1,210.69 |
Interest Annual | 308.74 |
Depreciation | TBA |
Net Profit Annual | 898.15 |
Tax Annual | 3.80 |
*All values are in Rs. Cr
Standalone
Consolidated
Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
---|---|---|---|
Cash Flow at the Beginning | 46.12 | 26.55 | TBA |
Cash Flow from Operations | -45.70 | -52.76 | -13.02 |
Cash Flow from Investing | -4,978.64 | -4,098.01 | -1,128.72 |
Cash Flow from Financing | 5,000.50 | 4,170.33 | 1,168.29 |
Cash Flow at the End | 22.28 | 46.12 | 26.55 |
Particulars | Mar 2025 |
---|---|
Cash Flow at the Beginning | 46.12 |
Cash Flow from Operations | -45.70 |
Cash Flow from Investing | -4,978.64 |
Cash Flow from Financing | 5,000.50 |
Cash Flow at the End | 22.28 |
*All values are in Rs. Cr
Standalone
Consolidated
Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
---|---|---|---|
PBDIT Margin (%) | 99.31 | 93.02 | 95.78 |
PBIT Margin (%) | 99.31 | 93.02 | 95.78 |
PBT Margin (%) | 98.99 | 92.48 | 94.14 |
Net PROFIT Margin (%) | 52.84 | -40.50 | 13.23 |
Return On Networth / Equity (%) | 14.89 | TBA | 5.78 |
Return On Networth /Employed (%) | 12.60 | TBA | 5.53 |
Return On Assets (%) | 7.40 | -2.84 | 0.79 |
Total Debt / Equity (X) | 0.50 | 0.54 | 0.40 |
Asset Turnover Ratio (%) | 0.14 | 0.07 | 0.06 |
Particulars | Mar 2025 |
---|---|
PBDIT Margin (%) | 99.31 |
PBIT Margin (%) | 99.31 |
PBT Margin (%) | 98.99 |
Net PROFIT Margin (%) | 52.84 |
Return On Networth / Equity (%) | 14.89 |
Return On Networth /Employed (%) | 12.60 |
Return On Assets (%) | 7.40 |
Total Debt / Equity (X) | 0.50 |
Asset Turnover Ratio (%) | 0.14 |
*All values are in Rs. Cr
Standalone
Consolidated
Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
---|---|---|---|
Fixed Assets Annual | TBA | TBA | TBA |
Total Current Assets Annual | 921.75 | 381.08 | 254.41 |
Non Current Assets Annual | 14,842.99 | 8,840.72 | 4,761.09 |
Total Shareholders Funds Annual | 10,965.19 | 5,581.88 | 3,583.49 |
Total Assets Annual | 15,764.74 | 9,221.80 | 5,015.50 |
Particulars | Mar 2025 |
---|---|
Fixed Assets Annual | TBA |
Total Current Assets Annual | 921.75 |
Non Current Assets Annual | 14,842.99 |
Total Shareholders Funds Annual | 10,965.19 |
Total Assets Annual | 15,764.74 |
EPS (INR)
Expected
0.71
Reported
0.71
Surprise
0.00%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by -5.04%
Sep 2024
EPS beaten by -8.40%