Vidya Wires Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Sep 2025 | Jun 2025 | Sep 2024 |
|---|---|---|---|
| Revenue | 383.57 | 413.25 | 363.93 |
| Operating Expense | 365.36 | 393.10 | 349.61 |
| Net Profit | 10.46 | 12.28 | 8.12 |
| Net Profit Margin | 2.73 | 2.97 | 2.23 |
| Earning Per Share | 0.65 | 0.76 | 0.51 |
| EBIDTA | 18.08 | 20.24 | 14.53 |
| Effective Tax Rate | 21.21 | 19.40 | 19.99 |
| Particulars | Sep 2025 |
|---|---|
| Revenue | 383.57 |
| Operating Expense | 365.36 |
| Net Profit | 10.46 |
| Net Profit Margin | 2.73 |
| Earning Per Share | 0.65 |
| EBIDTA | 18.08 |
| Effective Tax Rate | 21.21 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 1,479.12 | 1,181.63 | 1,003.35 |
| Operating Expenses Annual | 1,415.22 | 1,136.45 | 966.25 |
| Operating Profit Annual | 69.44 | 47.78 | 38.50 |
| Interest Annual | 11.35 | 10.91 | 7.37 |
| Depreciation | 2.81 | 2.68 | 2.71 |
| Net Profit Annual | 41.05 | 26.06 | 21.18 |
| Tax Annual | 14.23 | 8.12 | 7.24 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 1,479.12 |
| Operating Expenses Annual | 1,415.22 |
| Operating Profit Annual | 69.44 |
| Interest Annual | 11.35 |
| Depreciation | 2.81 |
| Net Profit Annual | 41.05 |
| Tax Annual | 14.23 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.15 | 0.05 | 3.48 |
| Cash Flow from Operations | -17.70 | -0.33 | 17.94 |
| Cash Flow from Investing | -2.26 | -1.51 | -5.49 |
| Cash Flow from Financing | 20.22 | 1.94 | -14.95 |
| Cash Flow at the End | 0.41 | 0.15 | 0.98 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 0.15 |
| Cash Flow from Operations | -17.70 |
| Cash Flow from Investing | -2.26 |
| Cash Flow from Financing | 20.22 |
| Cash Flow at the End | 0.41 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 4.69 | 4.04 | 3.84 |
| PBIT Margin (%) | 4.50 | 3.82 | 3.57 |
| PBT Margin (%) | 4.10 | 3.47 | 3.09 |
| Net PROFIT Margin (%) | 2.78 | 2.21 | 2.11 |
| Return On Networth / Equity (%) | 28.01 | 23.08 | 23.76 |
| Return On Networth /Employed (%) | 24.47 | 20.84 | 18.06 |
| Return On Assets (%) | 15.07 | 12.04 | 10.68 |
| Total Debt / Equity (X) | 0.86 | 0.92 | 1.22 |
| Asset Turnover Ratio (%) | 5.43 | 5.46 | 5.06 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 4.69 |
| PBIT Margin (%) | 4.50 |
| PBT Margin (%) | 4.10 |
| Net PROFIT Margin (%) | 2.78 |
| Return On Networth / Equity (%) | 28.01 |
| Return On Networth /Employed (%) | 24.47 |
| Return On Assets (%) | 15.07 |
| Total Debt / Equity (X) | 0.86 |
| Asset Turnover Ratio (%) | 5.43 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 34.79 | 34.69 | 35.05 |
| Total Current Assets Annual | 281.87 | 207.40 | 170.05 |
| Non Current Assets Annual | 44.88 | 40.85 | 37.70 |
| Total Shareholders Funds Annual | 167.08 | 126.07 | 99.72 |
| Total Assets Annual | 326.75 | 248.25 | 207.75 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 34.79 |
| Total Current Assets Annual | 281.87 |
| Non Current Assets Annual | 44.88 |
| Total Shareholders Funds Annual | 167.08 |
| Total Assets Annual | 326.75 |
EPS (INR)
Expected
0.66
Reported
0.65
Surprise
-1.52%
Jun 2025
EPS beaten by -1.52%
Sep 2024
EPS beaten by -1.32%
Jun 2024
EPS beaten by 0.00%
