Vigor Plast India Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Sep 2025 | Jun 2025 | Sep 2024 |
|---|---|---|---|
| Revenue | 16.89 | 11.37 | 10.98 |
| Operating Expense | 11.88 | 7.86 | 8.27 |
| Net Profit | 2.41 | 1.65 | 0.98 |
| Net Profit Margin | 14.27 | 14.51 | 8.93 |
| Earning Per Share | 2.96 | 2.10 | 19.62 |
| EBIDTA | 5.04 | 3.54 | 2.72 |
| Effective Tax Rate | 17.37 | 15.67 | 12.18 |
| Particulars | Sep 2025 |
|---|---|
| Revenue | 16.89 |
| Operating Expense | 11.88 |
| Net Profit | 2.41 |
| Net Profit Margin | 14.27 |
| Earning Per Share | 2.96 |
| EBIDTA | 5.04 |
| Effective Tax Rate | 17.37 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 45.58 | 42.48 | 37.28 |
| Operating Expenses Annual | 33.49 | 34.93 | 34.21 |
| Operating Profit Annual | 12.52 | 7.59 | 3.18 |
| Interest Annual | 1.76 | 0.99 | 0.88 |
| Depreciation | 3.91 | 2.47 | 1.96 |
| Net Profit Annual | 5.15 | 2.93 | 0.30 |
| Tax Annual | 1.70 | 1.20 | 0.05 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 45.58 |
| Operating Expenses Annual | 33.49 |
| Operating Profit Annual | 12.52 |
| Interest Annual | 1.76 |
| Depreciation | 3.91 |
| Net Profit Annual | 5.15 |
| Tax Annual | 1.70 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.01 | 0.24 | 0.01 |
| Cash Flow from Operations | 14.57 | 1.97 | 4.58 |
| Cash Flow from Investing | -12.11 | -11.49 | -2.09 |
| Cash Flow from Financing | -2.46 | 9.29 | -2.27 |
| Cash Flow at the End | 0.01 | 0.01 | 0.24 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 0.01 |
| Cash Flow from Operations | 14.57 |
| Cash Flow from Investing | -12.11 |
| Cash Flow from Financing | -2.46 |
| Cash Flow at the End | 0.01 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 27.47 | 17.87 | 8.53 |
| PBIT Margin (%) | 18.89 | 12.05 | 3.27 |
| PBT Margin (%) | 8.16 | -0.12 | -0.49 |
| Net PROFIT Margin (%) | 11.30 | 6.90 | 0.80 |
| Return On Networth / Equity (%) | 59.37 | 94.36 | 20.07 |
| Return On Networth /Employed (%) | 30.24 | 26.06 | 9.07 |
| Return On Assets (%) | 18.08 | 14.90 | 2.21 |
| Total Debt / Equity (X) | 2.26 | 5.29 | 8.02 |
| Asset Turnover Ratio (%) | 1.60 | 2.16 | 2.75 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 27.47 |
| PBIT Margin (%) | 18.89 |
| PBT Margin (%) | 8.16 |
| Net PROFIT Margin (%) | 11.30 |
| Return On Networth / Equity (%) | 59.37 |
| Return On Networth /Employed (%) | 30.24 |
| Return On Assets (%) | 18.08 |
| Total Debt / Equity (X) | 2.26 |
| Asset Turnover Ratio (%) | 1.60 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 27.85 | 15.75 | 10.67 |
| Total Current Assets Annual | 11.14 | 14.80 | 8.03 |
| Non Current Assets Annual | 29.36 | 21.09 | 12.05 |
| Total Shareholders Funds Annual | 12.78 | 4.57 | 1.64 |
| Total Assets Annual | 40.51 | 35.89 | 20.09 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 27.85 |
| Total Current Assets Annual | 11.14 |
| Non Current Assets Annual | 29.36 |
| Total Shareholders Funds Annual | 12.78 |
| Total Assets Annual | 40.51 |
EPS (INR)
Expected
2.33
Reported
2.96
Surprise
27.04%
Jun 2025
EPS beaten by 27.04%
Sep 2024
EPS beaten by 0.00%
Jun 2024
EPS beaten by 0.10%
