Vijay Solvex Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 460.54 | 476.65 | 544.40 |
| Operating Expense | 457.79 | 468.16 | 532.79 |
| Net Profit | 1.02 | 3.92 | 7.36 |
| Net Profit Margin | 0.22 | 0.82 | 1.35 |
| Earning Per Share | 3.18 | 12.25 | 23 |
| EBIDTA | 2.72 | 8.63 | 11.49 |
| Effective Tax Rate | 13.09 | 20.49 | 20.50 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 460.54 |
| Operating Expense | 457.79 |
| Net Profit | 1.02 |
| Net Profit Margin | 0.22 |
| Earning Per Share | 3.18 |
| EBIDTA | 2.72 |
| Effective Tax Rate | 13.09 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 1,830.73 | 1,829.23 | 2,430.13 |
| Operating Expenses Annual | 1,804.07 | 1,824.90 | 2,409.23 |
| Operating Profit Annual | 28.53 | 7.03 | 27.04 |
| Interest Annual | 3.48 | 1.01 | 4.23 |
| Depreciation | 2.62 | 2.55 | 2.49 |
| Net Profit Annual | 18.37 | 2.35 | 15.03 |
| Tax Annual | 4.06 | 1.12 | 5.29 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 1,830.73 |
| Operating Expenses Annual | 1,804.07 |
| Operating Profit Annual | 28.53 |
| Interest Annual | 3.48 |
| Depreciation | 2.62 |
| Net Profit Annual | 18.37 |
| Tax Annual | 4.06 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 46.54 | 46.64 | 143.42 |
| Cash Flow from Operations | -22.32 | 30.78 | 70.84 |
| Cash Flow from Investing | 29.24 | 1.24 | -54.35 |
| Cash Flow from Financing | 20.60 | -32.11 | -113.27 |
| Cash Flow at the End | 74.07 | 46.54 | 46.64 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 46.54 |
| Cash Flow from Operations | -22.32 |
| Cash Flow from Investing | 29.24 |
| Cash Flow from Financing | 20.60 |
| Cash Flow at the End | 74.07 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 1.56 | 0.38 | 1.11 |
| PBIT Margin (%) | 1.42 | 0.24 | 1.01 |
| PBT Margin (%) | 1.01 | -0.00 | 0.77 |
| Net PROFIT Margin (%) | 1.00 | 0.13 | 0.62 |
| Return On Networth / Equity (%) | 6.26 | 0.83 | 5.49 |
| Return On Networth /Employed (%) | 8.17 | 1.45 | 6.65 |
| Return On Assets (%) | 5.79 | 0.76 | 4.08 |
| Total Debt / Equity (X) | 0.07 | 0.08 | 0.34 |
| Asset Turnover Ratio (%) | 5.77 | 5.92 | 6.59 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 1.56 |
| PBIT Margin (%) | 1.42 |
| PBT Margin (%) | 1.01 |
| Net PROFIT Margin (%) | 1.00 |
| Return On Networth / Equity (%) | 6.26 |
| Return On Networth /Employed (%) | 8.17 |
| Return On Assets (%) | 5.79 |
| Total Debt / Equity (X) | 0.07 |
| Asset Turnover Ratio (%) | 5.77 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 37.55 | 35.23 | 22.43 |
| Total Current Assets Annual | 257.38 | 220.94 | 208.57 |
| Non Current Assets Annual | 116.97 | 115.51 | 158.35 |
| Total Shareholders Funds Annual | 302.46 | 284.13 | 281.39 |
| Total Assets Annual | 374.34 | 336.45 | 366.92 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 37.55 |
| Total Current Assets Annual | 257.38 |
| Non Current Assets Annual | 116.97 |
| Total Shareholders Funds Annual | 302.46 |
| Total Assets Annual | 374.34 |
EPS (INR)
Expected
3.31
Reported
3.30
Surprise
-0.30%
Mar 2025
EPS beaten by -0.30%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.04%
