Vraj Iron & Steel Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 140.34 | 154.08 | 120.97 |
| Operating Expense | 125.08 | 136.64 | 108.68 |
| Net Profit | 7.33 | 9.90 | 7.50 |
| Net Profit Margin | 5.22 | 6.43 | 6.20 |
| Earning Per Share | 2.22 | 3.21 | 2.48 |
| EBIDTA | 15.01 | 16.39 | 11.31 |
| Effective Tax Rate | 14.55 | 14.28 | 15.05 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 140.34 |
| Operating Expense | 125.08 |
| Net Profit | 7.33 |
| Net Profit Margin | 5.22 |
| Earning Per Share | 2.22 |
| EBIDTA | 15.01 |
| Effective Tax Rate | 14.55 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 475.03 | 419.86 | 515.67 |
| Operating Expenses Annual | 412.81 | 343.38 | 438.99 |
| Operating Profit Annual | 66.05 | 80.89 | 78.43 |
| Interest Annual | 1.55 | 2.43 | 2.99 |
| Depreciation | 7.93 | 5.84 | 6.44 |
| Net Profit Annual | 41.83 | 54.12 | 51.11 |
| Tax Annual | 14.73 | 18.50 | 17.89 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 475.03 |
| Operating Expenses Annual | 412.81 |
| Operating Profit Annual | 66.05 |
| Interest Annual | 1.55 |
| Depreciation | 7.93 |
| Net Profit Annual | 41.83 |
| Tax Annual | 14.73 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.25 | 0.26 | 0.28 |
| Cash Flow from Operations | 13.64 | 19.22 | 62.87 |
| Cash Flow from Investing | -102.85 | -55.51 | -40.37 |
| Cash Flow from Financing | 90.06 | 36.28 | -22.52 |
| Cash Flow at the End | 1.10 | 0.25 | 0.26 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 0.25 |
| Cash Flow from Operations | 13.64 |
| Cash Flow from Investing | -102.85 |
| Cash Flow from Financing | 90.06 |
| Cash Flow at the End | 1.10 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 14.01 | 19.38 | 15.30 |
| PBIT Margin (%) | 12.34 | 17.99 | 14.06 |
| PBT Margin (%) | 6.29 | 11.79 | 10.02 |
| Net PROFIT Margin (%) | 8.81 | 12.89 | 9.91 |
| Return On Networth / Equity (%) | 14.61 | 33.52 | 46.93 |
| Return On Networth /Employed (%) | 18.31 | 36.63 | 50.73 |
| Return On Assets (%) | 13.03 | 26.30 | 35.78 |
| Total Debt / Equity (X) | 0.11 | 0.27 | 0.31 |
| Asset Turnover Ratio (%) | 1.48 | 2.04 | 3.61 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 14.01 |
| PBIT Margin (%) | 12.34 |
| PBT Margin (%) | 6.29 |
| Net PROFIT Margin (%) | 8.81 |
| Return On Networth / Equity (%) | 14.61 |
| Return On Networth /Employed (%) | 18.31 |
| Return On Assets (%) | 13.03 |
| Total Debt / Equity (X) | 0.11 |
| Asset Turnover Ratio (%) | 1.48 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 195.15 | 47.82 | 52.95 |
| Total Current Assets Annual | 138.43 | 110.12 | 109.44 |
| Non Current Assets Annual | 266.31 | 158.40 | 76.10 |
| Total Shareholders Funds Annual | 384.35 | 188.35 | 134.61 |
| Total Assets Annual | 404.74 | 268.51 | 185.54 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 195.15 |
| Total Current Assets Annual | 138.43 |
| Non Current Assets Annual | 266.31 |
| Total Shareholders Funds Annual | 384.35 |
| Total Assets Annual | 404.74 |
EPS (INR)
Expected
2.30
Reported
2.30
Surprise
0.00%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by 6.58%
Sep 2024
EPS beaten by 8.80%
