Vraj Iron & Steel Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 154.08 | 120.97 | 88.74 |
| Operating Expense | 136.64 | 108.68 | 73.97 |
| Net Profit | 9.90 | 7.50 | 9.66 |
| Net Profit Margin | 6.43 | 6.20 | 10.89 |
| Earning Per Share | 3.21 | 2.48 | 3.35 |
| EBIDTA | 16.39 | 11.31 | 14.80 |
| Effective Tax Rate | 14.28 | 15.05 | 23.09 |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 154.08 |
| Operating Expense | 136.64 |
| Net Profit | 9.90 |
| Net Profit Margin | 6.43 |
| Earning Per Share | 3.21 |
| EBIDTA | 16.39 |
| Effective Tax Rate | 14.28 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 419.86 | 515.67 | 402.07 |
| Operating Expenses Annual | 343.38 | 438.99 | 354.11 |
| Operating Profit Annual | 80.89 | 78.43 | 48.31 |
| Interest Annual | 2.43 | 2.99 | 3.79 |
| Depreciation | 5.84 | 6.44 | 7.14 |
| Net Profit Annual | 54.12 | 51.11 | 27.50 |
| Tax Annual | 18.50 | 17.89 | 9.87 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 419.86 |
| Operating Expenses Annual | 343.38 |
| Operating Profit Annual | 80.89 |
| Interest Annual | 2.43 |
| Depreciation | 5.84 |
| Net Profit Annual | 54.12 |
| Tax Annual | 18.50 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.26 | 0.28 | 3.40 |
| Cash Flow from Operations | 19.22 | 62.87 | 7.42 |
| Cash Flow from Investing | -55.51 | -40.37 | -0.54 |
| Cash Flow from Financing | 36.28 | -22.52 | -6.31 |
| Cash Flow at the End | 0.25 | 0.26 | 3.97 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 0.26 |
| Cash Flow from Operations | 19.22 |
| Cash Flow from Investing | -55.51 |
| Cash Flow from Financing | 36.28 |
| Cash Flow at the End | 0.25 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 19.38 | 15.30 | 12.13 |
| PBIT Margin (%) | 17.99 | 14.06 | 10.35 |
| PBT Margin (%) | 11.79 | 10.02 | 7.91 |
| Net PROFIT Margin (%) | 12.89 | 9.91 | 6.84 |
| Return On Networth / Equity (%) | 33.52 | 46.93 | 39.58 |
| Return On Networth /Employed (%) | 36.63 | 50.73 | 36.56 |
| Return On Assets (%) | 26.30 | 35.78 | 24.14 |
| Total Debt / Equity (X) | 0.27 | 0.31 | 0.64 |
| Asset Turnover Ratio (%) | 2.04 | 3.61 | 3.53 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 19.38 |
| PBIT Margin (%) | 17.99 |
| PBT Margin (%) | 11.79 |
| Net PROFIT Margin (%) | 12.89 |
| Return On Networth / Equity (%) | 33.52 |
| Return On Networth /Employed (%) | 36.63 |
| Return On Assets (%) | 26.30 |
| Total Debt / Equity (X) | 0.27 |
| Asset Turnover Ratio (%) | 2.04 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 47.82 | 52.95 | 56.41 |
| Total Current Assets Annual | 110.12 | 109.44 | 72.90 |
| Non Current Assets Annual | 158.40 | 76.10 | 72.72 |
| Total Shareholders Funds Annual | 188.35 | 134.61 | 83.23 |
| Total Assets Annual | 268.51 | 185.54 | 145.62 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 47.82 |
| Total Current Assets Annual | 110.12 |
| Non Current Assets Annual | 158.40 |
| Total Shareholders Funds Annual | 188.35 |
| Total Assets Annual | 268.51 |
EPS (INR)
Expected
3.04
Reported
3.24
Surprise
6.58%
Dec 2024
EPS beaten by 6.58%
Sep 2024
EPS beaten by 8.80%
Jun 2024
EPS beaten by 14.42%
