VST Tillers Tractors Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 300.51 | 210.25 | 310.19 |
| Operating Expense | 261.06 | 199.55 | 245.64 |
| Net Profit | 24.98 | 1.70 | 44.93 |
| Net Profit Margin | 8.31 | 0.81 | 14.48 |
| Earning Per Share | 28.91 | 1.97 | 52.01 |
| EBIDTA | 41.22 | 12.95 | 61.22 |
| Effective Tax Rate | 23.93 | 41.03 | 14.36 |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 300.51 |
| Operating Expense | 261.06 |
| Net Profit | 24.98 |
| Net Profit Margin | 8.31 |
| Earning Per Share | 28.91 |
| EBIDTA | 41.22 |
| Effective Tax Rate | 23.93 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 968.05 | 1,006.43 | 853.86 |
| Operating Expenses Annual | 843.86 | 879.22 | 729.68 |
| Operating Profit Annual | 184.77 | 152.15 | 158.27 |
| Interest Annual | 2.15 | 1.27 | 1.05 |
| Depreciation | 23.28 | 23.23 | 21.55 |
| Net Profit Annual | 121.51 | 92.36 | 99.31 |
| Tax Annual | 34.10 | 31.58 | 32.87 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 968.05 |
| Operating Expenses Annual | 843.86 |
| Operating Profit Annual | 184.77 |
| Interest Annual | 2.15 |
| Depreciation | 23.28 |
| Net Profit Annual | 121.51 |
| Tax Annual | 34.10 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 10.92 | 25.19 | 28.82 |
| Cash Flow from Operations | 48.61 | 36.43 | 124.83 |
| Cash Flow from Investing | 8.64 | -31.57 | -109.63 |
| Cash Flow from Financing | -24.50 | -19.13 | -18.83 |
| Cash Flow at the End | 43.67 | 10.92 | 25.19 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 10.92 |
| Cash Flow from Operations | 48.61 |
| Cash Flow from Investing | 8.64 |
| Cash Flow from Financing | -24.50 |
| Cash Flow at the End | 43.67 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 19.13 | 15.19 | 18.60 |
| PBIT Margin (%) | 16.34 | 12.51 | 15.67 |
| PBT Margin (%) | 10.03 | 6.13 | 5.88 |
| Net PROFIT Margin (%) | 12.55 | 9.18 | 11.63 |
| Return On Networth / Equity (%) | 13.90 | 11.74 | 14.02 |
| Return On Networth /Employed (%) | 17.13 | 15.13 | 17.81 |
| Return On Assets (%) | 13.18 | 11.10 | 13.26 |
| Total Debt / Equity (X) | TBA | TBA | TBA |
| Asset Turnover Ratio (%) | 1.05 | 1.21 | 1.14 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 19.13 |
| PBIT Margin (%) | 16.34 |
| PBT Margin (%) | 10.03 |
| Net PROFIT Margin (%) | 12.55 |
| Return On Networth / Equity (%) | 13.90 |
| Return On Networth /Employed (%) | 17.13 |
| Return On Assets (%) | 13.18 |
| Total Debt / Equity (X) | TBA |
| Asset Turnover Ratio (%) | 1.05 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 228.35 | 239.54 | 243.85 |
| Total Current Assets Annual | 861.70 | 724.52 | 598.17 |
| Non Current Assets Annual | 305.59 | 366.27 | 367.88 |
| Total Shareholders Funds Annual | 924.07 | 824.45 | 749.54 |
| Total Assets Annual | 1,167.29 | 1,090.79 | 966.05 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 228.35 |
| Total Current Assets Annual | 861.70 |
| Non Current Assets Annual | 305.59 |
| Total Shareholders Funds Annual | 924.07 |
| Total Assets Annual | 1,167.29 |
EPS (INR)
Expected
28.26
Reported
28.27
Surprise
0.04%
Dec 2024
EPS beaten by 0.04%
Sep 2024
EPS beaten by 0.00%
Jun 2024
EPS beaten by 0.00%
