VST Tillers Tractors Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 308.34 | 300.51 | 210.25 |
| Operating Expense | 244.95 | 261.06 | 199.55 |
| Net Profit | 44.56 | 24.98 | 1.70 |
| Net Profit Margin | 14.45 | 8.31 | 0.81 |
| Earning Per Share | 51.56 | 28.91 | 1.97 |
| EBIDTA | 60.10 | 41.22 | 12.95 |
| Effective Tax Rate | 13.80 | 23.93 | 41.03 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 308.34 |
| Operating Expense | 244.95 |
| Net Profit | 44.56 |
| Net Profit Margin | 14.45 |
| Earning Per Share | 51.56 |
| EBIDTA | 60.10 |
| Effective Tax Rate | 13.80 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 994.55 | 968.05 | 1,006.43 |
| Operating Expenses Annual | 883.47 | 843.86 | 879.22 |
| Operating Profit Annual | 149.39 | 184.77 | 152.15 |
| Interest Annual | 1.96 | 2.15 | 1.27 |
| Depreciation | 24.61 | 23.28 | 23.23 |
| Net Profit Annual | 94.46 | 121.51 | 92.36 |
| Tax Annual | 27.49 | 34.10 | 31.58 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 994.55 |
| Operating Expenses Annual | 883.47 |
| Operating Profit Annual | 149.39 |
| Interest Annual | 1.96 |
| Depreciation | 24.61 |
| Net Profit Annual | 94.46 |
| Tax Annual | 27.49 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 43.67 | 10.92 | 25.19 |
| Cash Flow from Operations | 76.55 | 48.61 | 36.43 |
| Cash Flow from Investing | -28.74 | 8.64 | -31.57 |
| Cash Flow from Financing | -20.30 | -24.50 | -19.13 |
| Cash Flow at the End | 71.17 | 43.67 | 10.92 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 43.67 |
| Cash Flow from Operations | 76.55 |
| Cash Flow from Investing | -28.74 |
| Cash Flow from Financing | -20.30 |
| Cash Flow at the End | 71.17 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 15.05 | 19.13 | 15.19 |
| PBIT Margin (%) | 12.49 | 16.34 | 12.51 |
| PBT Margin (%) | 6.87 | 10.03 | 6.13 |
| Net PROFIT Margin (%) | 9.50 | 12.55 | 9.18 |
| Return On Networth / Equity (%) | 9.80 | 13.90 | 11.74 |
| Return On Networth /Employed (%) | 12.23 | 17.13 | 15.13 |
| Return On Assets (%) | 9.31 | 13.18 | 11.10 |
| Total Debt / Equity (X) | TBA | TBA | TBA |
| Asset Turnover Ratio (%) | 0.98 | 1.05 | 1.21 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 15.05 |
| PBIT Margin (%) | 12.49 |
| PBT Margin (%) | 6.87 |
| Net PROFIT Margin (%) | 9.50 |
| Return On Networth / Equity (%) | 9.80 |
| Return On Networth /Employed (%) | 12.23 |
| Return On Assets (%) | 9.31 |
| Total Debt / Equity (X) | TBA |
| Asset Turnover Ratio (%) | 0.98 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 218.88 | 228.35 | 239.54 |
| Total Current Assets Annual | 968.99 | 861.75 | 724.52 |
| Non Current Assets Annual | 298.12 | 305.59 | 366.27 |
| Total Shareholders Funds Annual | 1,003.80 | 924.07 | 824.45 |
| Total Assets Annual | 1,267.11 | 1,167.35 | 1,090.79 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 218.88 |
| Total Current Assets Annual | 968.99 |
| Non Current Assets Annual | 298.12 |
| Total Shareholders Funds Annual | 1,003.80 |
| Total Assets Annual | 1,267.11 |
EPS (INR)
Expected
51.18
Reported
51.16
Surprise
-0.04%
Mar 2025
EPS beaten by -0.04%
Dec 2024
EPS beaten by 0.04%
Sep 2024
EPS beaten by 0.00%
