W H Brady & Co Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 | 
|---|---|---|---|
| Revenue | 7.70 | 7.19 | 9.75 | 
| Operating Expense | 5.74 | 7.92 | 7.92 | 
| Net Profit | 1.08 | -0.71 | 1.10 | 
| Net Profit Margin | 14.03 | -9.87 | 11.28 | 
| Earning Per Share | 4.22 | -2.77 | 4.31 | 
| EBIDTA | 1.83 | -0.46 | 1.83 | 
| Effective Tax Rate | 13.71 | 39.73 | 18.03 | 
| Particulars | Jun 2025 | 
|---|---|
| Revenue | 7.70 | 
| Operating Expense | 5.74 | 
| Net Profit | 1.08 | 
| Net Profit Margin | 14.03 | 
| Earning Per Share | 4.22 | 
| EBIDTA | 1.83 | 
| Effective Tax Rate | 13.71 | 
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | 
|---|---|---|---|
| Total Revenue Annual | 29.50 | 37.35 | 26.28 | 
| Operating Expenses Annual | 28.32 | 38.38 | 23.97 | 
| Operating Profit Annual | 5.60 | 4.90 | 3.35 | 
| Interest Annual | 0.49 | 0.35 | 0.27 | 
| Depreciation | 1.14 | 0.61 | 0.70 | 
| Net Profit Annual | 3.17 | 2.84 | 2.05 | 
| Tax Annual | 0.80 | 1.11 | 0.33 | 
| Particulars | Mar 2025 | 
|---|---|
| Total Revenue Annual | 29.50 | 
| Operating Expenses Annual | 28.32 | 
| Operating Profit Annual | 5.60 | 
| Interest Annual | 0.49 | 
| Depreciation | 1.14 | 
| Net Profit Annual | 3.17 | 
| Tax Annual | 0.80 | 
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | 
|---|---|---|---|
| Cash Flow at the Beginning | -1.88 | -1.67 | 0.24 | 
| Cash Flow from Operations | 0.90 | 2.15 | 6.15 | 
| Cash Flow from Investing | -0.07 | -2.31 | -6.14 | 
| Cash Flow from Financing | -0.27 | -0.06 | -1.92 | 
| Cash Flow at the End | -1.33 | -1.88 | -1.67 | 
| Particulars | Mar 2025 | 
|---|---|
| Cash Flow at the Beginning | -1.88 | 
| Cash Flow from Operations | 0.90 | 
| Cash Flow from Investing | -0.07 | 
| Cash Flow from Financing | -0.27 | 
| Cash Flow at the End | -1.33 | 
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | 
|---|---|---|---|
| PBDIT Margin (%) | 21.15 | 10.15 | 12.75 | 
| PBIT Margin (%) | 17.29 | 8.51 | 10.08 | 
| PBT Margin (%) | -18.07 | -15.88 | -27.25 | 
| Net PROFIT Margin (%) | 10.75 | 7.60 | 7.80 | 
| Return On Networth / Equity (%) | 7.95 | 4.83 | 5.23 | 
| Return On Networth /Employed (%) | 9.03 | 6.25 | 5.57 | 
| Return On Assets (%) | 5.59 | 5.55 | 4.29 | 
| Total Debt / Equity (X) | 0.05 | 0.06 | 0.06 | 
| Asset Turnover Ratio (%) | 0.52 | 0.73 | 0.55 | 
| Particulars | Mar 2025 | 
|---|---|
| PBDIT Margin (%) | 21.15 | 
| PBIT Margin (%) | 17.29 | 
| PBT Margin (%) | -18.07 | 
| Net PROFIT Margin (%) | 10.75 | 
| Return On Networth / Equity (%) | 7.95 | 
| Return On Networth /Employed (%) | 9.03 | 
| Return On Assets (%) | 5.59 | 
| Total Debt / Equity (X) | 0.05 | 
| Asset Turnover Ratio (%) | 0.52 | 
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | 
|---|---|---|---|
| Fixed Assets Annual | 5.50 | 2.64 | 2.67 | 
| Total Current Assets Annual | 11.82 | 11.07 | 15.01 | 
| Non Current Assets Annual | 49.27 | 49.30 | 36.77 | 
| Total Shareholders Funds Annual | 48.56 | 44.03 | 39.98 | 
| Total Assets Annual | 61.09 | 60.38 | 51.78 | 
| Particulars | Mar 2025 | 
|---|---|
| Fixed Assets Annual | 5.50 | 
| Total Current Assets Annual | 11.82 | 
| Non Current Assets Annual | 49.27 | 
| Total Shareholders Funds Annual | 48.56 | 
| Total Assets Annual | 61.09 | 
EPS (INR)
Expected
8.63
Reported
10.26
Surprise
18.89%
Mar 2025
EPS beaten by 18.89%
Dec 2024
EPS beaten by 39.73%
Sep 2024
EPS beaten by Infinity%
