W H Brady & Co Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 7.19 | 9.75 | 9.58 |
| Operating Expense | 7.92 | 7.92 | 6.98 |
| Net Profit | -0.71 | 1.10 | 1.51 |
| Net Profit Margin | -9.87 | 11.28 | 15.76 |
| Earning Per Share | -2.77 | 4.31 | 5.92 |
| EBIDTA | -0.46 | 1.83 | 2.44 |
| Effective Tax Rate | 39.73 | 18.03 | 21.07 |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 7.19 |
| Operating Expense | 7.92 |
| Net Profit | -0.71 |
| Net Profit Margin | -9.87 |
| Earning Per Share | -2.77 |
| EBIDTA | -0.46 |
| Effective Tax Rate | 39.73 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 37.35 | 26.28 | 22.04 |
| Operating Expenses Annual | 38.38 | 23.97 | 19.61 |
| Operating Profit Annual | 4.90 | 3.35 | 3.37 |
| Interest Annual | 0.35 | 0.27 | 0.34 |
| Depreciation | 0.61 | 0.70 | 0.84 |
| Net Profit Annual | 2.84 | 2.05 | 1.84 |
| Tax Annual | 1.11 | 0.33 | 0.35 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 37.35 |
| Operating Expenses Annual | 38.38 |
| Operating Profit Annual | 4.90 |
| Interest Annual | 0.35 |
| Depreciation | 0.61 |
| Net Profit Annual | 2.84 |
| Tax Annual | 1.11 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | -1.67 | 0.24 | 0.07 |
| Cash Flow from Operations | 2.15 | 6.15 | 3.99 |
| Cash Flow from Investing | -2.31 | -6.14 | -2.61 |
| Cash Flow from Financing | -0.06 | -1.92 | -1.22 |
| Cash Flow at the End | -1.88 | -1.67 | 0.24 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | -1.67 |
| Cash Flow from Operations | 2.15 |
| Cash Flow from Investing | -2.31 |
| Cash Flow from Financing | -0.06 |
| Cash Flow at the End | -1.88 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 10.15 | 12.75 | 15.29 |
| PBIT Margin (%) | 8.51 | 10.08 | 11.48 |
| PBT Margin (%) | -15.88 | -27.25 | -22.28 |
| Net PROFIT Margin (%) | 7.60 | 7.80 | 8.35 |
| Return On Networth / Equity (%) | 4.83 | 5.23 | 4.95 |
| Return On Networth /Employed (%) | 6.25 | 5.57 | 5.45 |
| Return On Assets (%) | 5.55 | 4.29 | 4.01 |
| Total Debt / Equity (X) | 0.06 | 0.06 | 0.07 |
| Asset Turnover Ratio (%) | 0.73 | 0.55 | 0.48 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 10.15 |
| PBIT Margin (%) | 8.51 |
| PBT Margin (%) | -15.88 |
| Net PROFIT Margin (%) | 7.60 |
| Return On Networth / Equity (%) | 4.83 |
| Return On Networth /Employed (%) | 6.25 |
| Return On Assets (%) | 5.55 |
| Total Debt / Equity (X) | 0.06 |
| Asset Turnover Ratio (%) | 0.73 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 2.64 | 2.67 | 2.25 |
| Total Current Assets Annual | 11.07 | 15.01 | 9.66 |
| Non Current Assets Annual | 49.30 | 36.77 | 40.38 |
| Total Shareholders Funds Annual | 44.03 | 39.98 | 38.47 |
| Total Assets Annual | 60.38 | 51.78 | 50.04 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 2.64 |
| Total Current Assets Annual | 11.07 |
| Non Current Assets Annual | 49.30 |
| Total Shareholders Funds Annual | 44.03 |
| Total Assets Annual | 60.38 |
EPS (INR)
Expected
45.88
Reported
64.11
Surprise
39.73%
Dec 2024
EPS beaten by 39.73%
Sep 2024
EPS beaten by 21.84%
Jun 2024
EPS beaten by 20.22%
