W S Industries (India) Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 26.60 | 40.23 | 66.46 |
| Operating Expense | 22.69 | 39.47 | 67.84 |
| Net Profit | 1.23 | -1.29 | -23.75 |
| Net Profit Margin | 4.62 | -3.21 | -35.74 |
| Earning Per Share | 0.15 | -0.23 | -4.11 |
| EBIDTA | 3.55 | 1.72 | -4.35 |
| Effective Tax Rate | 1.53 | 61.84 | -1,224.64 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 26.60 |
| Operating Expense | 22.69 |
| Net Profit | 1.23 |
| Net Profit Margin | 4.62 |
| Earning Per Share | 0.15 |
| EBIDTA | 3.55 |
| Effective Tax Rate | 1.53 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 239.04 | 326.38 | 79.67 |
| Operating Expenses Annual | 224.94 | 283.94 | 79.58 |
| Operating Profit Annual | 15.97 | 159.40 | 24.11 |
| Interest Annual | 6.82 | 5.94 | 4.25 |
| Depreciation | 2.02 | 0.73 | 0.21 |
| Net Profit Annual | -15.27 | 163.34 | 3.20 |
| Tax Annual | 22.40 | -10.61 | TBA |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 239.04 |
| Operating Expenses Annual | 224.94 |
| Operating Profit Annual | 15.97 |
| Interest Annual | 6.82 |
| Depreciation | 2.02 |
| Net Profit Annual | -15.27 |
| Tax Annual | 22.40 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 36.35 | 1.13 | 22.57 |
| Cash Flow from Operations | -83.90 | 113.28 | -104.58 |
| Cash Flow from Investing | -11.86 | -96.26 | 21.15 |
| Cash Flow from Financing | 84.19 | 18.20 | 61.99 |
| Cash Flow at the End | 24.78 | 36.35 | 1.13 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 36.35 |
| Cash Flow from Operations | -83.90 |
| Cash Flow from Investing | -11.86 |
| Cash Flow from Financing | 84.19 |
| Cash Flow at the End | 24.78 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 6.81 | 13.74 | 1.76 |
| PBIT Margin (%) | 5.97 | 13.52 | 1.49 |
| PBT Margin (%) | 5.13 | 11.28 | 1.14 |
| Net PROFIT Margin (%) | -6.39 | 50.05 | 24.68 |
| Return On Networth / Equity (%) | TBA | 8.10 | 4.89 |
| Return On Networth /Employed (%) | TBA | 6.63 | 0.34 |
| Return On Assets (%) | -4.28 | 73.07 | 20.23 |
| Total Debt / Equity (X) | 0.24 | 0.43 | 84.23 |
| Asset Turnover Ratio (%) | 0.67 | 1.46 | 0.82 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 6.81 |
| PBIT Margin (%) | 5.97 |
| PBT Margin (%) | 5.13 |
| Net PROFIT Margin (%) | -6.39 |
| Return On Networth / Equity (%) | TBA |
| Return On Networth /Employed (%) | TBA |
| Return On Assets (%) | -4.28 |
| Total Debt / Equity (X) | 0.24 |
| Asset Turnover Ratio (%) | 0.67 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 6.61 | 5.67 | 0.53 |
| Total Current Assets Annual | 225.13 | 167.10 | 100.63 |
| Non Current Assets Annual | 270.69 | 267.06 | 138.45 |
| Total Shareholders Funds Annual | 317.22 | 253.88 | 65.01 |
| Total Assets Annual | 495.82 | 434.16 | 239.08 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 6.61 |
| Total Current Assets Annual | 225.13 |
| Non Current Assets Annual | 270.69 |
| Total Shareholders Funds Annual | 317.22 |
| Total Assets Annual | 495.82 |
EPS (INR)
Expected
0.23
Reported
0.19
Surprise
-17.39%
Mar 2025
EPS beaten by -17.39%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
