Waaree Energies Ltd Financial Statement
*All values are in Rs. Cr
Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
---|---|---|---|
Revenue | 3,567.10 | 3,482.50 | 3,184.20 |
Operating Expense | 2,520.71 | 2,560.59 | 2,442.12 |
Net Profit | 659.89 | 580.52 | 471.39 |
Net Profit Margin | 18.50 | 16.67 | 14.80 |
Earning Per Share | 22.97 | 20.23 | 17.61 |
EBIDTA | 1,010.99 | 879.25 | 711.13 |
Effective Tax Rate | 17.93 | 16.63 | 18.28 |
Particulars | Jun 2025 |
---|---|
Revenue | 3567.10 |
Operating Expense | 2520.71 |
Net Profit | 659.89 |
Net Profit Margin | 18.50 |
Earning Per Share | 22.97 |
EBIDTA | 1010.99 |
Effective Tax Rate | 17.93 |
*All values are in Rs. Cr
Standalone
Consolidated
Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
---|---|---|---|
Total Revenue Annual | 12,764.55 | 10,717.64 | 6,532.80 |
Operating Expenses Annual | 10,369.48 | 9,343.39 | 5,772.04 |
Operating Profit Annual | 2,848.98 | 1,955.62 | 848.96 |
Interest Annual | 131.72 | 133.23 | 76.84 |
Depreciation | 318.97 | 264.20 | 154.26 |
Net Profit Annual | 1,781.17 | 1,148.35 | 460.19 |
Tax Annual | 615.19 | 409.58 | 157.40 |
Particulars | Mar 2025 |
---|---|
Total Revenue Annual | 12,764.55 |
Operating Expenses Annual | 10,369.48 |
Operating Profit Annual | 2,848.98 |
Interest Annual | 131.72 |
Depreciation | 318.97 |
Net Profit Annual | 1,781.17 |
Tax Annual | 615.19 |
*All values are in Rs. Cr
Standalone
Consolidated
Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
---|---|---|---|
Cash Flow at the Beginning | 73.17 | 248.72 | 125.82 |
Cash Flow from Operations | 2,939.87 | 2,116.32 | 1,491.72 |
Cash Flow from Investing | -6,767.36 | -3,252.35 | -2,240.62 |
Cash Flow from Financing | 4,076.83 | 960.48 | 871.80 |
Cash Flow at the End | 322.51 | 73.17 | 248.72 |
Particulars | Mar 2025 |
---|---|
Cash Flow at the Beginning | 73.17 |
Cash Flow from Operations | 2,939.87 |
Cash Flow from Investing | -6,767.36 |
Cash Flow from Financing | 4,076.83 |
Cash Flow at the End | 322.51 |
*All values are in Rs. Cr
Standalone
Consolidated
Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
---|---|---|---|
PBDIT Margin (%) | 22.32 | 14.77 | 13 |
PBIT Margin (%) | 19.81 | 12.31 | 10.63 |
PBT Margin (%) | 19.66 | 12.22 | 10.49 |
Net PROFIT Margin (%) | 13.95 | 10.71 | 7.04 |
Return On Networth / Equity (%) | 26.37 | 29.59 | 38.81 |
Return On Networth /Employed (%) | 29.28 | 31.47 | 41.21 |
Return On Assets (%) | 20.65 | 27.43 | 27.33 |
Total Debt / Equity (X) | 0.10 | 0.09 | 0.24 |
Asset Turnover Ratio (%) | 1.48 | 2.56 | 3.88 |
Particulars | Mar 2025 |
---|---|
PBDIT Margin (%) | 22.32 |
PBIT Margin (%) | 19.81 |
PBT Margin (%) | 19.66 |
Net PROFIT Margin (%) | 13.95 |
Return On Networth / Equity (%) | 26.37 |
Return On Networth /Employed (%) | 29.28 |
Return On Assets (%) | 20.65 |
Total Debt / Equity (X) | 0.10 |
Asset Turnover Ratio (%) | 1.48 |
*All values are in Rs. Cr
Standalone
Consolidated
Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
---|---|---|---|
Fixed Assets Annual | 2,666.12 | 1,011.48 | 919.90 |
Total Current Assets Annual | 10,929.89 | 7,600.18 | 5,404.30 |
Non Current Assets Annual | 6,921.71 | 3,073.74 | 1,928.89 |
Total Shareholders Funds Annual | 9,407.28 | 4,102.94 | 1,942.87 |
Total Assets Annual | 17,851.60 | 10,673.92 | 7,333.18 |
Particulars | Mar 2025 |
---|---|
Fixed Assets Annual | 2,666.12 |
Total Current Assets Annual | 10,929.89 |
Non Current Assets Annual | 6,921.71 |
Total Shareholders Funds Annual | 9,407.28 |
Total Assets Annual | 17,851.60 |
EPS (INR)
Expected
25.94
Reported
25.94
Surprise
0.00%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by 0.23%
Sep 2024
EPS beaten by 7.35%