Waaree Renewable Technologies Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 608.03 | 481.46 | 364.11 |
| Operating Expense | 485.54 | 354.21 | 288.38 |
| Net Profit | 86.54 | 93.89 | 53.55 |
| Net Profit Margin | 14.23 | 19.50 | 14.71 |
| Earning Per Share | 8.30 | 9.01 | 5.14 |
| EBIDTA | 121.07 | 124.33 | 74.72 |
| Effective Tax Rate | 23.49 | 19.22 | 21.43 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 608.03 |
| Operating Expense | 485.54 |
| Net Profit | 86.54 |
| Net Profit Margin | 14.23 |
| Earning Per Share | 8.30 |
| EBIDTA | 121.07 |
| Effective Tax Rate | 23.49 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 1,597.46 | 876.18 | 341.73 |
| Operating Expenses Annual | 1,286.47 | 669.28 | 265.75 |
| Operating Profit Annual | 322.11 | 211.36 | 81.17 |
| Interest Annual | 14.84 | 6.77 | 1.18 |
| Depreciation | 6.25 | 5.99 | 0.18 |
| Net Profit Annual | 229.49 | 145.48 | 59.41 |
| Tax Annual | 71.54 | 53.12 | 20.40 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 1,597.46 |
| Operating Expenses Annual | 1,286.47 |
| Operating Profit Annual | 322.11 |
| Interest Annual | 14.84 |
| Depreciation | 6.25 |
| Net Profit Annual | 229.49 |
| Tax Annual | 71.54 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 9.58 | 3.24 | 13.18 |
| Cash Flow from Operations | 302.41 | 127.67 | 58.15 |
| Cash Flow from Investing | -236.65 | -114.16 | -66 |
| Cash Flow from Financing | -48.57 | -7.18 | -2.31 |
| Cash Flow at the End | 26.77 | 9.58 | 3.02 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 9.58 |
| Cash Flow from Operations | 302.41 |
| Cash Flow from Investing | -236.65 |
| Cash Flow from Financing | -48.57 |
| Cash Flow at the End | 26.77 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 20.16 | 24.12 | 23.75 |
| PBIT Margin (%) | 19.77 | 23.44 | 23.70 |
| PBT Margin (%) | 18.44 | 19.98 | 3.61 |
| Net PROFIT Margin (%) | 14.37 | 16.60 | 17.39 |
| Return On Networth / Equity (%) | 65.18 | 81.07 | 72.61 |
| Return On Networth /Employed (%) | 81.62 | 102.60 | 98.61 |
| Return On Assets (%) | 59.33 | 72.73 | 72.32 |
| Total Debt / Equity (X) | 0.10 | 0.11 | TBA |
| Asset Turnover Ratio (%) | 4.13 | 4.38 | 4.16 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 20.16 |
| PBIT Margin (%) | 19.77 |
| PBT Margin (%) | 18.44 |
| Net PROFIT Margin (%) | 14.37 |
| Return On Networth / Equity (%) | 65.18 |
| Return On Networth /Employed (%) | 81.62 |
| Return On Assets (%) | 59.33 |
| Total Debt / Equity (X) | 0.10 |
| Asset Turnover Ratio (%) | 4.13 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 195.14 | 153.94 | 9.27 |
| Total Current Assets Annual | 815.50 | 553.95 | 164.85 |
| Non Current Assets Annual | 305.81 | 161.03 | 89.60 |
| Total Shareholders Funds Annual | 456.69 | 247.49 | 111.43 |
| Total Assets Annual | 1,121.31 | 714.98 | 254.45 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 195.14 |
| Total Current Assets Annual | 815.50 |
| Non Current Assets Annual | 305.81 |
| Total Shareholders Funds Annual | 456.69 |
| Total Assets Annual | 1,121.31 |
EPS (INR)
Expected
8.29
Reported
8.29
Surprise
0.00%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.19%
