White Organic Retail Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 1.05 | 0.08 | 53.23 |
| Operating Expense | 2.79 | 0.24 | 0.20 |
| Net Profit | -1.77 | -0.16 | 53.03 |
| Net Profit Margin | -168.57 | -200 | 99.62 |
| Earning Per Share | -0.54 | -0.05 | 16.20 |
| EBIDTA | -1.75 | -0.16 | 53.03 |
| Effective Tax Rate | TBA | TBA | TBA |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 1.05 |
| Operating Expense | 2.79 |
| Net Profit | -1.77 |
| Net Profit Margin | -168.57 |
| Earning Per Share | -0.54 |
| EBIDTA | -1.75 |
| Effective Tax Rate | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | TBA | 274.43 | 75.74 |
| Operating Expenses Annual | 28.86 | 278.52 | 67.93 |
| Operating Profit Annual | -21.76 | -2.80 | 9.23 |
| Interest Annual | TBA | 0.39 | TBA |
| Depreciation | 5.57 | 0.53 | 0.02 |
| Net Profit Annual | -27.25 | -3.79 | 6.69 |
| Tax Annual | -0.07 | 0.06 | 2.53 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | TBA |
| Operating Expenses Annual | 28.86 |
| Operating Profit Annual | -21.76 |
| Interest Annual | TBA |
| Depreciation | 5.57 |
| Net Profit Annual | -27.25 |
| Tax Annual | -0.07 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.17 | 2.34 | 0.93 |
| Cash Flow from Operations | -12.45 | -1.54 | 2.37 |
| Cash Flow from Investing | 12.76 | -0.65 | 5.92 |
| Cash Flow from Financing | -0.01 | 0.01 | -6.88 |
| Cash Flow at the End | 0.47 | 0.17 | 2.34 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 0.17 |
| Cash Flow from Operations | -12.45 |
| Cash Flow from Investing | 12.76 |
| Cash Flow from Financing | -0.01 |
| Cash Flow at the End | 0.47 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | TBA | -0.96 | 12.18 |
| PBIT Margin (%) | TBA | -1.15 | 12.16 |
| PBT Margin (%) | TBA | 1.66 | 12.16 |
| Net PROFIT Margin (%) | TBA | -1.32 | 8.83 |
| Return On Networth / Equity (%) | TBA | -9.18 | 16.79 |
| Return On Networth /Employed (%) | TBA | -8.04 | 21.30 |
| Return On Assets (%) | TBA | -9.17 | 15.45 |
| Total Debt / Equity (X) | TBA | TBA | 0.09 |
| Asset Turnover Ratio (%) | TBA | 6.97 | 1.75 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | TBA |
| PBIT Margin (%) | TBA |
| PBT Margin (%) | TBA |
| Net PROFIT Margin (%) | TBA |
| Return On Networth / Equity (%) | TBA |
| Return On Networth /Employed (%) | TBA |
| Return On Assets (%) | TBA |
| Total Debt / Equity (X) | TBA |
| Asset Turnover Ratio (%) | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | TBA | 5.57 | 0.10 |
| Total Current Assets Annual | 69.68 | 289.16 | 36.88 |
| Non Current Assets Annual | 4.21 | 9.77 | 11.20 |
| Total Shareholders Funds Annual | 12.16 | 39.41 | 43.20 |
| Total Assets Annual | 73.89 | 298.93 | 48.08 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | TBA |
| Total Current Assets Annual | 69.68 |
| Non Current Assets Annual | 4.21 |
| Total Shareholders Funds Annual | 12.16 |
| Total Assets Annual | 73.89 |
EPS (INR)
Expected
0.00
Reported
-0.05
Surprise
0.00%
Sep 2024
EPS beaten by 0.00%
Jun 2024
EPS beaten by -0.06%
Mar 2024
EPS beaten by 0.00%
