Z-Tech (India) Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 20.58 | 35.02 | 24.22 |
| Operating Expense | 15.47 | 22.12 | 16.40 |
| Net Profit | 3.04 | 8.50 | 5.76 |
| Net Profit Margin | 14.77 | 24.27 | 23.78 |
| Earning Per Share | 2.12 | 6.63 | 4.50 |
| EBIDTA | 4.57 | 12.54 | 7.86 |
| Effective Tax Rate | 23.29 | 30 | 24.42 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 20.58 |
| Operating Expense | 15.47 |
| Net Profit | 3.04 |
| Net Profit Margin | 14.77 |
| Earning Per Share | 2.12 |
| EBIDTA | 4.57 |
| Effective Tax Rate | 23.29 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 94.40 | 67.32 | 25.73 |
| Operating Expenses Annual | 66.59 | 55.57 | 22.70 |
| Operating Profit Annual | 28.21 | 11.80 | 3.18 |
| Interest Annual | 0.09 | 0.09 | 0.06 |
| Depreciation | 0.66 | 0.64 | 0.41 |
| Net Profit Annual | 19.61 | 8.46 | 1.98 |
| Tax Annual | 7.85 | 2.60 | 0.72 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 94.40 |
| Operating Expenses Annual | 66.59 |
| Operating Profit Annual | 28.21 |
| Interest Annual | 0.09 |
| Depreciation | 0.66 |
| Net Profit Annual | 19.61 |
| Tax Annual | 7.85 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.83 | 0.23 | 1.18 |
| Cash Flow from Operations | -91.37 | 0.14 | 0.09 |
| Cash Flow from Investing | -34.80 | -3.28 | -0.97 |
| Cash Flow from Financing | 129.15 | 3.74 | -0.07 |
| Cash Flow at the End | 3.80 | 0.83 | 0.23 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 0.83 |
| Cash Flow from Operations | -91.37 |
| Cash Flow from Investing | -34.80 |
| Cash Flow from Financing | 129.15 |
| Cash Flow at the End | 3.80 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 30.03 | 17.54 | 12.63 |
| PBIT Margin (%) | 29.33 | 16.59 | 11.04 |
| PBT Margin (%) | -98.20 | -134.26 | -73.57 |
| Net PROFIT Margin (%) | 20.77 | 12.57 | 7.70 |
| Return On Networth / Equity (%) | 20.28 | 49.88 | 19.11 |
| Return On Networth /Employed (%) | 28.12 | 60.91 | 24.13 |
| Return On Assets (%) | 19.94 | 46.12 | 16.85 |
| Total Debt / Equity (X) | 0.02 | 0.07 | 0.11 |
| Asset Turnover Ratio (%) | 0.96 | 3.67 | 2.19 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 30.03 |
| PBIT Margin (%) | 29.33 |
| PBT Margin (%) | -98.20 |
| Net PROFIT Margin (%) | 20.77 |
| Return On Networth / Equity (%) | 20.28 |
| Return On Networth /Employed (%) | 28.12 |
| Return On Assets (%) | 19.94 |
| Total Debt / Equity (X) | 0.02 |
| Asset Turnover Ratio (%) | 0.96 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 9.98 | 4.31 | 1.40 |
| Total Current Assets Annual | 159.69 | 35.60 | 20.78 |
| Non Current Assets Annual | 47.19 | 7.29 | 3.21 |
| Total Shareholders Funds Annual | 170.86 | 22.57 | 11.35 |
| Total Assets Annual | 206.88 | 42.88 | 23.99 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 9.98 |
| Total Current Assets Annual | 159.69 |
| Non Current Assets Annual | 47.19 |
| Total Shareholders Funds Annual | 170.86 |
| Total Assets Annual | 206.88 |
EPS (INR)
Expected
6.34
Reported
7.09
Surprise
11.83%
Dec 2024
EPS beaten by 11.83%
Sep 2024
EPS beaten by 0.00%
Jun 2024
EPS beaten by 0.00%
