Z-Tech (India) Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 35.02 | 24.22 | 19.31 |
| Operating Expense | 22.12 | 16.40 | 15.20 |
| Net Profit | 8.50 | 5.76 | 3 |
| Net Profit Margin | 24.27 | 23.78 | 15.54 |
| Earning Per Share | 6.63 | 4.50 | 2.34 |
| EBIDTA | 12.54 | 7.86 | 4.18 |
| Effective Tax Rate | 30 | 24.42 | 23.84 |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 35.02 |
| Operating Expense | 22.12 |
| Net Profit | 8.50 |
| Net Profit Margin | 24.27 |
| Earning Per Share | 6.63 |
| EBIDTA | 12.54 |
| Effective Tax Rate | 30.00 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 67.32 | 25.73 | 30.64 |
| Operating Expenses Annual | 56.13 | 22.70 | 30.32 |
| Operating Profit Annual | 11.24 | 3.18 | 0.52 |
| Interest Annual | 0.09 | 0.06 | 0.05 |
| Depreciation | 0.64 | 0.41 | 0.29 |
| Net Profit Annual | 7.82 | 1.98 | 0.09 |
| Tax Annual | 2.68 | 0.72 | 0.08 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 67.32 |
| Operating Expenses Annual | 56.13 |
| Operating Profit Annual | 11.24 |
| Interest Annual | 0.09 |
| Depreciation | 0.64 |
| Net Profit Annual | 7.82 |
| Tax Annual | 2.68 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.23 | 1.18 | 0.24 |
| Cash Flow from Operations | 0.12 | 0.09 | 1.69 |
| Cash Flow from Investing | -3.52 | -0.97 | -0.62 |
| Cash Flow from Financing | 4 | -0.07 | -0.13 |
| Cash Flow at the End | 0.83 | 0.23 | 1.18 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 0.23 |
| Cash Flow from Operations | 0.12 |
| Cash Flow from Investing | -3.52 |
| Cash Flow from Financing | 4 |
| Cash Flow at the End | 0.83 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 16.80 | 12.63 | 1.76 |
| PBIT Margin (%) | 15.85 | 11.04 | 0.82 |
| PBT Margin (%) | -83.13 | -73.57 | -10.37 |
| Net PROFIT Margin (%) | 11.62 | 7.70 | 0.29 |
| Return On Networth / Equity (%) | 45.69 | 19.11 | 0.97 |
| Return On Networth /Employed (%) | 57.64 | 24.13 | 2.20 |
| Return On Assets (%) | 42.28 | 16.85 | 0.83 |
| Total Debt / Equity (X) | 0.07 | 0.11 | 0.13 |
| Asset Turnover Ratio (%) | 3.64 | 2.19 | 2.81 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 16.80 |
| PBIT Margin (%) | 15.85 |
| PBT Margin (%) | -83.13 |
| Net PROFIT Margin (%) | 11.62 |
| Return On Networth / Equity (%) | 45.69 |
| Return On Networth /Employed (%) | 57.64 |
| Return On Assets (%) | 42.28 |
| Total Debt / Equity (X) | 0.07 |
| Asset Turnover Ratio (%) | 3.64 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 4.31 | 1.40 | 0.91 |
| Total Current Assets Annual | 35.60 | 20.78 | 17.36 |
| Non Current Assets Annual | 7.29 | 3.21 | 2.43 |
| Total Shareholders Funds Annual | 22.87 | 11.35 | 9.37 |
| Total Assets Annual | 42.88 | 23.99 | 19.79 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 4.31 |
| Total Current Assets Annual | 35.60 |
| Non Current Assets Annual | 7.29 |
| Total Shareholders Funds Annual | 22.87 |
| Total Assets Annual | 42.88 |
EPS (INR)
Expected
6.34
Reported
7.09
Surprise
11.83%
Dec 2024
EPS beaten by 11.83%
Sep 2024
EPS beaten by 0.00%
Jun 2024
EPS beaten by 0.00%
